Technology - Software - Infrastructure - NASDAQ - US
$ 87.43
-1.04 %
$ 13.1 B
Market Cap
25.87
P/E
INCOME STATEMENT
3.81 B
REVENUE
707 M
OPERATING INCOME
548 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Akamai Technologies, Inc.
| Revenue | 3.81 B |
| Cost Of Revenue | 1.64 B |
| Gross Profit | 2.17 B |
| Operating Expenses | 1.66 B |
| Operating Income | 707 M |
| Other Expenses | 160 M |
| Net Income | 548 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||
| Revenue | 3 811.9 | 3 616.7 | 3 461.2 | 3 198.1 | 2 893.6 | 2 714.5 | 2 503.0 | 2 340.0 | 2 197.4 | 1 963.9 | 1 577.9 | 1 373.9 | 1 158.5 | 1 023.6 | 859.8 | 790.9 | 636.4 | 428.7 | 283.1 | 210.0 | 161.3 | 145.0 | 163.2 | 89.8 | 4.0 | 100 K |
| GROSS PROFIT | ||||||||||||||||||||||||||
| Cost Of Revenue | 1 643.6 | 1 383.8 | 1 269.0 | 1 132.7 | 987.6 | 953.5 | 875.8 | 809.0 | 725.6 | 610.9 | 511.1 | 431.9 | 374.5 | 303.4 | 249.9 | 222.6 | 167.4 | 94.1 | 55.7 | 46.1 | 61.1 | 85.3 | 55.1 | 61.5 | (4.9) | (0.2) |
| Gross Profit | 2 168.3 | 2 232.8 | 2 192.3 | 2 065.5 | 1 906.0 | 1 761.0 | 1 627.2 | 1 531.0 | 1 471.8 | 1 352.9 | 1 066.8 | 942.0 | 784.0 | 720.2 | 609.8 | 568.3 | 469.0 | 334.6 | 227.5 | 163.9 | 100.1 | 59.7 | 108.1 | 28.3 | 8.9 | 0.3 |
| OPERATING INCOME | ||||||||||||||||||||||||||
| Operating Expenses | 1 663.5 | 1 524.0 | 1 385.1 | 1 363.8 | 1 328.0 | 1 344.9 | 1 232.8 | 1 061.2 | 1 004.9 | 862.2 | 651.0 | 627.1 | 488.5 | 465.9 | 385.9 | 353.5 | 324.2 | 251.5 | 154.1 | 114.9 | 119.8 | 196.4 | 2 481.5 | 926.5 | 55.3 | 1.1 |
| Selling, General and Administrative Expenses | 1 057.2 | 986.3 | 919.0 | 966.7 | 947.5 | 982.8 | 900.1 | 866.9 | 829.3 | 704.9 | 535.6 | 531.4 | 419.1 | 394.5 | 325.5 | 300.4 | 268.7 | 209.9 | 130.9 | 102.7 | 104.6 | 162.7 | 146.1 | 194.8 | 29.7 | 0.6 |
| Research and Development Expenses | 583.1 | 391.4 | 335.4 | 269.3 | 261.4 | 246.2 | 222.4 | 167.6 | 148.6 | 125.3 | 93.9 | 74.7 | 52.3 | 54.8 | 43.7 | 39.2 | 44.1 | 33.1 | 18.1 | 12.1 | 13.0 | 21.8 | 61.5 | 55.6 | 11.7 | 0.2 |
| Operating Income | 707.3 | 676.3 | 783.1 | 658.5 | 548.9 | 362.5 | 316.2 | 459.6 | 466.1 | 489.5 | 414.0 | 314.5 | 290.6 | 254.3 | 223.5 | 212.3 | 144.9 | 83.1 | 73.4 | 49.0 | (11.2) | (182.5) | (2 413.9) | (899.6) | (46.4) | (0.8) |
| PRE-TAX INCOME | ||||||||||||||||||||||||||
| Interest Income Expense | 17.7 | 11.1 | 72.3 | 69.1 | 49.4 | 43.2 | 18.8 | 18.6 | 18.5 | 15.5 | 0 | 0 | 0 | 1.7 | 2.8 | 2.8 | (3.1) | (3.2) | (5.3) | (10.2) | (18.3) | (18.4) | (18.9) | 0 | 0 | 0 |
| Total Other Income | (54.8) | (18.3) | (54.9) | (42.5) | (16.4) | (19.4) | (78.4) | (7.1) | (9.5) | (9.7) | 5.6 | 7.1 | 16.5 | 8.1 | 13.8 | 23.1 | 23.3 | 15.4 | (3.0) | (13.8) | (17.5) | (21.4) | (20.6) | 14.0 | (3.4) | 0 |
| Pre-Tax Income | 652.5 | 658.0 | 728.2 | 616.1 | 532.5 | 343.1 | 316.1 | 459.4 | 456.6 | 479.8 | 419.6 | 321.6 | 307.2 | 262.4 | 237.2 | 234.5 | 168.2 | 98.5 | 70.4 | 35.1 | (28.7) | (202.1) | (2 434.4) | (885.6) | (59.8) | 0 |
| NET INCOME | ||||||||||||||||||||||||||
| Tax Provision | 106.4 | 126.7 | 62.6 | 45.9 | 53.4 | 44.7 | 97.8 | 143.3 | 135.2 | 145.8 | 126.1 | 117.6 | 106.3 | 91.2 | 91.3 | 89.4 | 67.2 | 41.1 | (257.6) | 0.8 | 0.6 | 0.5 | 1.1 | 0.2 | 11.2 | 100 K |
| Net Income | 547.6 | 523.7 | 651.6 | 557.1 | 478.0 | 298.4 | 218.3 | 316.1 | 321.4 | 333.9 | 293.5 | 204.0 | 200.9 | 171.2 | 145.9 | 145.1 | 101.0 | 57.4 | 328.0 | 34.4 | (29.3) | (204.4) | (2 435.5) | (885.8) | (57.6) | (0.9) |
| EPS | 3.59 | 3.29 | 4.01 | 3.43 | 2.94 | 1.78 | 1.3 | 1.83 | 1.8 | 1.87 | 1.65 | 1.15 | 1.09 | 0.97 | 0.85 | 0.87 | 0.62 | 0.37 | 2.41 | 0.28 | 0.25 | 1.81 | 23.6 | 10.1 | 1.91 | 0.05 |