Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (5.4) | ||||||||||
CAPEX | 1.27 K | ||||||||||
Maintenance CAPEX | 891 | ||||||||||
Cash Flow For Owners | (5.4) | (7.3) | (9.8) | (13.2) | (17.9) | (24.1) | (32.5) | (43.9) | (59.3) | (80.0) | (2 027.1) |