image
Communication Services - Advertising Agencies - NASDAQ - US
$ 1.305
-3.01 %
$ 422 M
Market Cap
-1.09
P/E
INCOME STATEMENT
3.57 B REVENUE
-15.59%
-295 M OPERATING INCOME
-387.17%
-378 M NET INCOME
-498.19%
EFFICIENCY
Earnings Waterfall Advantage Solutions Inc.
image
Revenue 3.57 B
Cost Of Revenue 3.06 B
Gross Profit 507 M
Operating Expenses 802 M
Operating Income -295 M
Other Expenses 83.4 M
Net Income -378 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)4b(3b)507m(802m)(295m)(83m)(378m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014
REVENUE
Revenue 3 566.3 4 224.8 4 049.7 3 602.3 3 155.7 3 785.1 3 707.6 2 416.9 2 100.2 1 895.0 1 713.7
GROSS PROFIT
Cost Of Revenue 3 059.1 3 660.5 3 493.2 2 964.1 2 551.5 3 163.4 3 108.7 1 892.7 1 611.3 1 454.3 1 316.8
Gross Profit 507.3 564.4 556.6 638.2 604.2 621.6 599.0 524.2 488.9 440.8 397.0
OPERATING INCOME
Operating Expenses 802.3 484.5 423.4 408.1 544.9 407.9 377.7 315.4 267.8 236.8 367.7
Selling, General and Administrative Expenses 324.6 265.1 190.4 168.1 306.3 175.4 152.5 82.2 97.5 72.2 152.6
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0
Operating Income (295.0) 76.2 133.1 230.0 67.0 213.7 (1 089.9) 262.1 221.1 204.0 100.4
PRE-TAX INCOME
Interest Income Expense 146.8 165.8 104.5 137.9 234.0 232.1 229.6 0 167.4 160.9 0
Total Other Income (146.2) (165.5) (83.2) (138.9) (247.4) (232.1) (1 568.8) (232.8) (167.4) (160.9) (216.4)
Pre-Tax Income (441.2) (89.3) (1 522.6) 91.2 (167.0) (18.4) (1 319.6) 29.2 53.8 43.1 (115.9)
NET INCOME
Tax Provision (62.8) (29.0) (145.3) 33.6 (5.3) 1.4 (168.3) 358.8 22.6 18.2 17.0
Net Income (327.0) (63.3) (1 377.3) 54.5 (161.7) (19.8) (1 157.3) 386.4 32.1 24.6 (99.2)
EPS 1.02 0.2 4.32 0.17 0.72 0.35 5.68 1.9 0.16 0.12 0.487