Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 93.1 | ||||||||||
CAPEX | (55.3) | ||||||||||
Maintenance CAPEX | (38.7) | ||||||||||
Cash Flow For Owners | 54.4 | 54.9 | 55.4 | 55.9 | 56.5 | 57.0 | 57.5 | 58.1 | 58.6 | 59.2 | 1 120.7 |