Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 93.1 | ||||||||||
CAPEX | (7.8) | ||||||||||
Maintenance CAPEX | (5.5) | ||||||||||
Cash Flow For Owners | 87.6 | 90.1 | 92.7 | 95.4 | 98.2 | 101.0 | 104.0 | 107.0 | 110.1 | 113.2 | 2 185.6 |