image
Healthcare - Biotechnology - NASDAQ - US
$ 3.64
0.276 %
$ 690 M
Market Cap
-8.47
P/E
INCOME STATEMENT
18.1 M REVENUE
-53.51%
-78.1 M OPERATING INCOME
-19.32%
-72.8 M NET INCOME
-4.89%
EFFICIENCY
Earnings Waterfall Arbutus Biopharma Corporation
image
Revenue 18.1 M
Cost Of Revenue 73.7 M
Gross Profit -55.6 M
Operating Expenses 22.5 M
Operating Income -78.1 M
Other Expenses -5.25 M
Net Income -72.8 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 18.1 39.0 11.0 6.9 6.0 5.9 10.7 1.5 24.9 15.0 15.5 14.2 16.3 21.4 13.8 9.6 15.9 13.6 13.3 12.2 2.7 5.1 3.5 1.8 1.1 1.2
GROSS PROFIT
Cost Of Revenue 73.7 1.4 1.8 47.5 57.6 57.9 62.7 61.3 51.5 38.7 21.5 18.1 19.5 22.1 17.0 13.2 0 6.2 0 0 0 0 0 0 0 0
Gross Profit (55.6) 37.6 9.2 (40.6) (51.6) (52.0) (52.0) (59.8) (26.6) (23.7) (6.0) (3.9) (3.2) (0.8) (3.2) (3.6) 15.9 7.4 13.3 12.2 2.7 5.1 3.5 1.8 1.1 1.2
OPERATING INCOME
Operating Expenses 22.5 102.2 82.6 64.2 77.4 76.1 80.8 101.8 78.5 47.9 27.6 (19.5) 7.1 11.7 5.9 4.7 13.3 9.1 14.4 35.6 37.4 32.8 19.9 11.0 9.3 10.0
Selling, General and Administrative Expenses 22.5 17.8 17.1 14.7 17.7 16.0 16.1 39.4 26.4 8.7 5.5 26.9 6.2 4.8 4.0 3.6 4.4 3.9 3.8 7.8 6.8 5.5 3.1 2.3 1.6 1.3
Research and Development Expenses 73.7 84.4 65.5 47.5 57.6 57.9 62.7 61.3 51.5 38.7 21.5 18.1 0 22 133 983.0 0 0 8.4 4.5 8.8 22.3 23.7 21.6 12.8 8.7 7.7 8.7
Operating Income (78.1) (65.5) (73.5) (57.8) (144.1) (89.8) (110.9) (491.6) (102.3) (33.0) (12.2) (13.0) (10.3) (12.5) (9.1) (10.9) 2.6 (1.7) (6.0) (27.6) (34.6) (27.7) (16.4) (9.2) (8.2) (8.8)
PRE-TAX INCOME
Interest Income Expense 0.5 1.7 2.9 4.0 2.1 0.2 0.3 0 0 0 0 47 K 76.9 K 0 0 0 0 1.6 0 0 0 0 0 0 0 0
Total Other Income 5.3 0.4 (2.7) (5.9) (22.5) 28.4 2.2 2.5 25.0 (5.4) (1.9) 42.6 0.6 (5.6) (0.5) (0.8) (5.2) 19.8 (6.5) (4.0) 0 0 0.5 0 0 0
Pre-Tax Income (72.8) (65.0) (76.2) (63.7) (166.4) (61.4) (108.7) (489.1) (77.3) (38.7) (14.1) 29.9 (9.9) (12.5) (9.5) (11.7) (2.6) 18.1 (7.7) (29.8) 0 0 (16.0) 0 0 0
NET INCOME
Tax Provision 0 4.4 1.1 1.5 (12.7) (4.3) (24.3) (105.0) (16.2) 100 K 1.9 3.7 (0.6) 99.8 K 0.3 3.4 0.000001 2.31 K 0.4 8.9 (0.5) (0.9) (2.3) 0.000001 0.402 0.0343
Net Income (72.8) (69.5) (77.4) (65.2) (153.7) (57.1) (84.4) (384.1) (61.1) (38.8) (14.1) 29.9 (9.7) (12.4) (9.3) (11.7) (2.6) 18.1 (8.1) (28.0) (34.1) (26.8) (14.0) (9.2) (8.2) (8.8)
EPS 0.44 0.46 0.73 0.86 2.69 1.03 1.54 7.24 1.34 1.8 0.92 2.16 0.86 1.2 0.9 1.44 0.54 4.68 1.04 3.64 4.78 4.08 2.76 1.87 2.9 4.05