Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (64.8) | ||||||||||
CAPEX | (0.2) | ||||||||||
Maintenance CAPEX | (0.1) | ||||||||||
Cash Flow For Owners | (65.0) | (87.7) | (118.4) | (159.9) | (215.8) | (291.4) | (393.3) | (531.0) | (716.9) | (967.8) | (24 507.6) |