image
Technology - Consumer Electronics - NASDAQ - US
$ 246.5801
-0.556 %
$ 3.73
Market Cap
40.49
P/E
INCOME STATEMENT
391 B REVENUE
2.02%
123 B OPERATING INCOME
7.80%
93.7 B NET INCOME
-3.36%
EFFICIENCY
Earnings Waterfall Apple Inc.
image
Revenue 391 B
Cost Of Revenue 210 B
Gross Profit 181 B
Operating Expenses 57.5 B
Operating Income 123 B
Other Expenses 29.5 B
Net Income 93.7 B

Income Statement

Millions
Sep-2024 Sep-2023 Sep-2022 Sep-2021 Sep-2020 Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015 Sep-2014 Sep-2013 Sep-2012 Sep-2011 Sep-2010 Sep-2009 Sep-2008 Sep-2007 Sep-2006 Sep-2005 Sep-2004 Sep-2003 Sep-2002 Sep-2001 Sep-2000 Sep-1999 Sep-1998 Sep-1997 Sep-1996 Sep-1995 Sep-1994 Sep-1993 Sep-1992 Sep-1991 Sep-1990 Sep-1989 Sep-1988 Sep-1987 Sep-1986 Sep-1985
REVENUE
Revenue 391 035.0 383 285.0 394 328.0 365 817.0 274 515.0 260 174.0 265 595.0 229 234.0 215 639.0 233 715.0 182 795.0 170 910.0 156 508.0 108 249.0 65 225.0 36 537.0 32 479.0 24 006.0 19 315.0 13 931.0 8 279.0 6 207.0 5 742.0 5 363.0 7 983.0 6 134.0 5 941.0 7 081.0 9 833.0 11 062.0 9 188.7 7 977.0 7 086.5 6 308.8 5 558.4 5 284.0 4 071.4 2 661.1 1 901.9 1 918.3
GROSS PROFIT
Cost Of Revenue 210 352.0 214 137.0 223 546.0 212 981.0 169 559.0 161 782.0 163 756.0 141 048.0 131 376.0 140 089.0 112 258.0 106 606.0 87 846.0 64 431.0 39 541.0 23 397.0 21 334.0 15 852.0 13 717.0 9 888.0 6 020.0 4 499.0 4 139.0 4 128.0 5 817.0 4 438.0 4 462.0 5 713.0 8 865.0 8 204.0 6 844.9 5 082.7 3 774.2 3 109.7 2 403.5 2 570.0 1 913.2 1 225.7 840.0 1 076.0
Gross Profit 180 683.0 169 148.0 170 782.0 152 836.0 104 956.0 98 392.0 101 839.0 88 186.0 84 263.0 93 626.0 70 537.0 64 304.0 68 662.0 43 818.0 25 684.0 13 140.0 11 145.0 8 154.0 5 598.0 4 043.0 2 259.0 1 708.0 1 603.0 1 235.0 2 166.0 1 696.0 1 479.0 1 368.0 968.0 2 858.0 2 343.8 2 894.3 3 312.3 3 199.1 3 154.9 2 714.0 2 158.2 1 435.4 1 061.9 842.3
OPERATING INCOME
Operating Expenses 57 467.0 54 847.0 51 573.0 43 827.0 38 755.0 34 040.0 31 382.0 26 975.0 25 434.0 23 299.0 18 465.0 15 629.0 13 987.0 10 028.0 7 299.0 5 482.0 4 870.0 3 745.0 3 145.0 2 393.0 1 910.0 1 683.0 1 558.0 1 579.0 1 546.0 1 310.0 1 218.0 2 146.0 2 172.0 2 197.0 1 948.4 2 783.9 2 506.6 2 751.8 2 442.9 2 079.7 1 537.9 1 063.9 788.4 695.0
Selling, General and Administrative Expenses 26 097.0 24 932.0 25 094.0 21 973.0 19 916.0 18 245.0 16 705.0 15 261.0 14 194.0 14 329.0 11 993.0 10 830.0 10 040.0 7 599.0 5 517.0 4 149.0 3 761.0 2 963.0 2 433.0 1 859.0 1 421.0 1 212.0 1 111.0 1 138.0 1 166.0 996.0 908.0 1 286.0 1 568.0 1 583.0 1 384.1 2 617.8 2 289.4 2 547.4 2 240.2 1 954.9 1 460.2 993.4 737.3 653.2
Research and Development Expenses 31 370.0 29 915.0 26 251.0 21 914.0 18 752.0 16 217.0 14 236.0 11 581.0 10 045.0 8 067.0 6 041.0 4 475.0 3 381.0 2 429.0 1 782.0 1 333.0 1 109.0 782.0 712.0 534.0 489.0 471.0 447.0 441.0 380.0 314.0 310.0 860.0 604.0 614.0 564.3 665.0 602.1 0 0 0 0 0 0 0
Operating Income 123 216.0 114 301.0 119 437.0 108 949.0 66 288.0 63 930.0 70 898.0 61 344.0 62 567.0 71 230.0 52 503.0 50 479.0 55 241.0 33 790.0 18 385.0 7 658.0 6 275.0 4 409.0 2 453.0 1 650.0 326.0 89.0 168.0 (344.0) 836.0 528.0 299.0 (778.0) (1 204.0) 684.0 522.3 81.1 805.7 447.3 712.0 634.3 620.3 371.5 273.5 147.3
PRE-TAX INCOME
Interest Income Expense 0 3 933.0 2 931.0 2 645.0 2 873.0 3 576.0 3 240.0 2 323.0 1 456.0 733.0 384.0 136.0 0 0 0 0 0 0 0 0 3.0 8.0 11.0 16.0 21.0 47.0 62.0 71.0 60.0 48.0 39.7 12.0 8.7 0 0 0 0 0 0 54.5
Total Other Income 269.0 (565.0) (334.0) 258.0 803.0 1 807.0 2 005.0 2 745.0 1 348.0 1 285.0 980.0 1 156.0 522.0 415.0 270.0 (3 386.0) 620.0 599.0 365.0 165.0 57.0 93.0 (81.0) (105.0) 570.0 317.0 68.0 25.0 88.0 (10.0) (22.0) 30.0 49.6 52.4 66.5 110.0 35.9 38.9 36.3 (27.3)
Pre-Tax Income 123 485.0 113 736.0 119 103.0 109 207.0 67 091.0 65 737.0 72 903.0 64 089.0 61 372.0 72 515.0 53 483.0 50 155.0 55 763.0 34 205.0 18 540.0 7 984.0 6 895.0 5 008.0 2 818.0 1 815.0 383.0 92.0 87.0 (52.0) 1 092.0 676.0 329.0 (1 045.0) (1 295.0) 674.0 500.3 139.7 855.5 499.7 778.5 744.3 656.2 410.4 309.8 120.0
NET INCOME
Tax Provision 29 749.0 16 741.0 19 300.0 14 527.0 9 680.0 10 481.0 13 372.0 15 738.0 15 685.0 19 121.0 13 973.0 13 118.0 14 030.0 8 283.0 4 527.0 2 280.0 2 061.0 1 512.0 829.0 480.0 107.0 24.0 22.0 (15.0) 306.0 75.0 20.0 281.0 (479.0) 250.0 190.1 53.1 325.1 189.9 303.6 290.3 255.9 192.9 155.8 58.8
Net Income 93 736.0 96 995.0 99 803.0 94 680.0 57 411.0 55 256.0 59 531.0 48 351.0 45 687.0 53 394.0 39 510.0 37 037.0 41 733.0 25 922.0 14 013.0 5 704.0 4 834.0 3 495.0 1 989.0 1 328.0 266.0 69.0 65.0 (37.0) 786.0 601.0 309.0 (1 326.0) (816.0) 424.0 310.0 87.0 530.4 309.8 474.9 454.0 400.3 217.5 154.0 61.2
EPS 6.11 6.16 6.15 5.67 3.31 2.99 3 2.32 2.09 2.32 1.62 1.43 1.59 1 0.55 0.23 0.2 0.14 0.0842 0.0587 0.0128 0.0034 0.0033 0.0019 0.0432 0.0375 0.0209 0.0939 0.0589 0.0308 0.0233 0.0065 0.0387 0.023 0.0338 0.0316 0.0275 0.0148 0.0107 0.0045