Technology - Consumer Electronics - NASDAQ - US
$ 225.0
-1.41 %
$ 3.4 T
Market Cap
37.07
P/E
INCOME STATEMENT
391 B
REVENUE
123 B
OPERATING INCOME
93.7 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Apple Inc.
| Revenue | 391 B |
| Cost Of Revenue | 210 B |
| Gross Profit | 181 B |
| Operating Expenses | 57.5 B |
| Operating Income | 123 B |
| Other Expenses | 29.5 B |
| Net Income | 93.7 B |
Income Statement
Millions
| Sep-2024 | Sep-2023 | Sep-2022 | Sep-2021 | Sep-2020 | Sep-2019 | Sep-2018 | Sep-2017 | Sep-2016 | Sep-2015 | Sep-2014 | Sep-2013 | Sep-2012 | Sep-2011 | Sep-2010 | Sep-2009 | Sep-2008 | Sep-2007 | Sep-2006 | Sep-2005 | Sep-2004 | Sep-2003 | Sep-2002 | Sep-2001 | Sep-2000 | Sep-1999 | Sep-1998 | Sep-1997 | Sep-1996 | Sep-1995 | Sep-1994 | Sep-1993 | Sep-1992 | Sep-1991 | Sep-1990 | Sep-1989 | Sep-1988 | Sep-1987 | Sep-1986 | Sep-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 391 035.0 | 383 285.0 | 394 328.0 | 365 817.0 | 274 515.0 | 260 174.0 | 265 595.0 | 229 234.0 | 215 639.0 | 233 715.0 | 182 795.0 | 170 910.0 | 156 508.0 | 108 249.0 | 65 225.0 | 36 537.0 | 32 479.0 | 24 006.0 | 19 315.0 | 13 931.0 | 8 279.0 | 6 207.0 | 5 742.0 | 5 363.0 | 7 983.0 | 6 134.0 | 5 941.0 | 7 081.0 | 9 833.0 | 11 062.0 | 9 188.7 | 7 977.0 | 7 086.5 | 6 308.8 | 5 558.4 | 5 284.0 | 4 071.4 | 2 661.1 | 1 901.9 | 1 918.3 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 210 352.0 | 214 137.0 | 223 546.0 | 212 981.0 | 169 559.0 | 161 782.0 | 163 756.0 | 141 048.0 | 131 376.0 | 140 089.0 | 112 258.0 | 106 606.0 | 87 846.0 | 64 431.0 | 39 541.0 | 23 397.0 | 21 334.0 | 15 852.0 | 13 717.0 | 9 888.0 | 6 020.0 | 4 499.0 | 4 139.0 | 4 128.0 | 5 817.0 | 4 438.0 | 4 462.0 | 5 713.0 | 8 865.0 | 8 204.0 | 6 844.9 | 5 082.7 | 3 774.2 | 3 109.7 | 2 403.5 | 2 570.0 | 1 913.2 | 1 225.7 | 840.0 | 1 076.0 |
| Gross Profit | 180 683.0 | 169 148.0 | 170 782.0 | 152 836.0 | 104 956.0 | 98 392.0 | 101 839.0 | 88 186.0 | 84 263.0 | 93 626.0 | 70 537.0 | 64 304.0 | 68 662.0 | 43 818.0 | 25 684.0 | 13 140.0 | 11 145.0 | 8 154.0 | 5 598.0 | 4 043.0 | 2 259.0 | 1 708.0 | 1 603.0 | 1 235.0 | 2 166.0 | 1 696.0 | 1 479.0 | 1 368.0 | 968.0 | 2 858.0 | 2 343.8 | 2 894.3 | 3 312.3 | 3 199.1 | 3 154.9 | 2 714.0 | 2 158.2 | 1 435.4 | 1 061.9 | 842.3 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 57 467.0 | 54 847.0 | 51 573.0 | 43 827.0 | 38 755.0 | 34 040.0 | 31 382.0 | 26 975.0 | 25 434.0 | 23 299.0 | 18 465.0 | 15 629.0 | 13 987.0 | 10 028.0 | 7 299.0 | 5 482.0 | 4 870.0 | 3 745.0 | 3 145.0 | 2 393.0 | 1 910.0 | 1 683.0 | 1 558.0 | 1 579.0 | 1 546.0 | 1 310.0 | 1 218.0 | 2 146.0 | 2 172.0 | 2 197.0 | 1 948.4 | 2 783.9 | 2 506.6 | 2 751.8 | 2 442.9 | 2 079.7 | 1 537.9 | 1 063.9 | 788.4 | 695.0 |
| Selling, General and Administrative Expenses | 26 097.0 | 24 932.0 | 25 094.0 | 21 973.0 | 19 916.0 | 18 245.0 | 16 705.0 | 15 261.0 | 14 194.0 | 14 329.0 | 11 993.0 | 10 830.0 | 10 040.0 | 7 599.0 | 5 517.0 | 4 149.0 | 3 761.0 | 2 963.0 | 2 433.0 | 1 859.0 | 1 421.0 | 1 212.0 | 1 111.0 | 1 138.0 | 1 166.0 | 996.0 | 908.0 | 1 286.0 | 1 568.0 | 1 583.0 | 1 384.1 | 2 617.8 | 2 289.4 | 2 547.4 | 2 240.2 | 1 954.9 | 1 460.2 | 993.4 | 737.3 | 653.2 |
| Research and Development Expenses | 31 370.0 | 29 915.0 | 26 251.0 | 21 914.0 | 18 752.0 | 16 217.0 | 14 236.0 | 11 581.0 | 10 045.0 | 8 067.0 | 6 041.0 | 4 475.0 | 3 381.0 | 2 429.0 | 1 782.0 | 1 333.0 | 1 109.0 | 782.0 | 712.0 | 534.0 | 489.0 | 471.0 | 447.0 | 441.0 | 380.0 | 314.0 | 310.0 | 860.0 | 604.0 | 614.0 | 564.3 | 665.0 | 602.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 123 216.0 | 114 301.0 | 119 437.0 | 108 949.0 | 66 288.0 | 63 930.0 | 70 898.0 | 61 344.0 | 62 567.0 | 71 230.0 | 52 503.0 | 50 479.0 | 55 241.0 | 33 790.0 | 18 385.0 | 7 658.0 | 6 275.0 | 4 409.0 | 2 453.0 | 1 650.0 | 326.0 | 89.0 | 168.0 | (344.0) | 836.0 | 528.0 | 299.0 | (778.0) | (1 204.0) | 684.0 | 522.3 | 81.1 | 805.7 | 447.3 | 712.0 | 634.3 | 620.3 | 371.5 | 273.5 | 147.3 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 0 | 3 933.0 | 2 931.0 | 2 645.0 | 2 873.0 | 3 576.0 | 3 240.0 | 2 323.0 | 1 456.0 | 733.0 | 384.0 | 136.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.0 | 8.0 | 11.0 | 16.0 | 21.0 | 47.0 | 62.0 | 71.0 | 60.0 | 48.0 | 39.7 | 12.0 | 8.7 | (104.8) | (133.0) | (220.0) | (71.7) | (77.8) | (72.5) | 54.5 |
| Total Other Income | 269.0 | (565.0) | (334.0) | 258.0 | 803.0 | 1 807.0 | 2 005.0 | 2 745.0 | 1 348.0 | 1 285.0 | 980.0 | 1 156.0 | 522.0 | 415.0 | 270.0 | (3 386.0) | 620.0 | 599.0 | 365.0 | 165.0 | 57.0 | 93.0 | (81.0) | (105.0) | 570.0 | 317.0 | 68.0 | 25.0 | 88.0 | (10.0) | (22.0) | 30.0 | 49.6 | 52.4 | 66.5 | 110.0 | 35.9 | 38.9 | 36.3 | (27.3) |
| Pre-Tax Income | 123 485.0 | 113 736.0 | 119 103.0 | 109 207.0 | 67 091.0 | 65 737.0 | 72 903.0 | 64 089.0 | 61 372.0 | 72 515.0 | 53 483.0 | 50 155.0 | 55 763.0 | 34 205.0 | 18 540.0 | 7 984.0 | 6 895.0 | 5 008.0 | 2 818.0 | 1 815.0 | 383.0 | 92.0 | 87.0 | (52.0) | 1 092.0 | 676.0 | 329.0 | (1 045.0) | (1 295.0) | 674.0 | 500.3 | 139.7 | 855.5 | 499.7 | 778.5 | 744.3 | 656.2 | 410.4 | 309.8 | 120.0 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 29 749.0 | 16 741.0 | 19 300.0 | 14 527.0 | 9 680.0 | 10 481.0 | 13 372.0 | 15 738.0 | 15 685.0 | 19 121.0 | 13 973.0 | 13 118.0 | 14 030.0 | 8 283.0 | 4 527.0 | 2 280.0 | 2 061.0 | 1 512.0 | 829.0 | 480.0 | 107.0 | 24.0 | 22.0 | (15.0) | 306.0 | 75.0 | 20.0 | 281.0 | (479.0) | 250.0 | 190.1 | 53.1 | 325.1 | 189.9 | 303.6 | 290.3 | 255.9 | 192.9 | 155.8 | 58.8 |
| Net Income | 93 736.0 | 96 995.0 | 99 803.0 | 94 680.0 | 57 411.0 | 55 256.0 | 59 531.0 | 48 351.0 | 45 687.0 | 53 394.0 | 39 510.0 | 37 037.0 | 41 733.0 | 25 922.0 | 14 013.0 | 5 704.0 | 4 834.0 | 3 495.0 | 1 989.0 | 1 328.0 | 266.0 | 69.0 | 65.0 | (37.0) | 786.0 | 601.0 | 309.0 | (1 326.0) | (816.0) | 424.0 | 310.0 | 87.0 | 530.4 | 309.8 | 474.9 | 454.0 | 400.3 | 217.5 | 154.0 | 61.2 |
| EPS | 6.11 | 6.16 | 6.15 | 5.67 | 3.31 | 2.99 | 3 | 2.32 | 2.09 | 2.32 | 1.62 | 1.43 | 1.59 | 1 | 0.55 | 0.23 | 0.2 | 0.14 | 0.0842 | 0.0587 | 0.0128 | 0.0034 | 0.0033 | 0.0019 | 0.0432 | 0.0375 | 0.0209 | 0.0939 | 0.0589 | 0.0308 | 0.0233 | 0.0065 | 0.0387 | 0.023 | 0.0338 | 0.0316 | 0.0275 | 0.0148 | 0.0107 | 0.0045 |