image
Real Estate - REIT - Residential - AMEX - US
$ 12.75
-2.95 %
$ 51.8 M
Market Cap
-12.76
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one BHM stock under the worst case scenario is HIDDEN Compared to the current market price of 12.8 USD, Bluerock Homes Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one BHM stock under the base case scenario is HIDDEN Compared to the current market price of 12.8 USD, Bluerock Homes Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one BHM stock under the best case scenario is HIDDEN Compared to the current market price of 12.8 USD, Bluerock Homes Trust, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BHM

image
$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
50.2 M REVENUE
22.20%
15.5 M OPERATING INCOME
776.49%
-12.1 M NET INCOME
-176.49%
9.06 M OPERATING CASH FLOW
-34.74%
-225 M INVESTING CASH FLOW
-774.41%
261 M FINANCING CASH FLOW
1564.43%
16.4 M REVENUE
18.86%
5.7 M OPERATING INCOME
205.12%
-7.33 M NET INCOME
-0.45%
951 K OPERATING CASH FLOW
-81.00%
19 M INVESTING CASH FLOW
109.37%
-480 K FINANCING CASH FLOW
-0.29%
Balance Sheet Bluerock Homes Trust, Inc.
image
Current Assets 199 M
Cash & Short-Term Investments 115 M
Receivables 67.7 M
Other Current Assets 16 M
Non-Current Assets 768 M
Long-Term Investments 81.7 M
PP&E 0
Other Non-Current Assets 686 M
11.91 %7.00 %8.45 %70.98 %Total Assets$967.0m
Current Liabilities 145 M
Accounts Payable 803 K
Short-Term Debt 121 M
Other Current Liabilities 23.5 M
Non-Current Liabilities 397 M
Long-Term Debt 251 M
Other Non-Current Liabilities 146 M
22.30 %4.33 %46.24 %26.98 %Total Liabilities$542.6m
EFFICIENCY
Earnings Waterfall Bluerock Homes Trust, Inc.
image
Revenue 50.2 M
Cost Of Revenue 24.1 M
Gross Profit 26.1 M
Operating Expenses 10.6 M
Operating Income 15.5 M
Other Expenses 27.6 M
Net Income -12.1 M
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)50m(24m)26m(11m)15m(28m)(12m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
51.92% GROSS MARGIN
51.92%
30.82% OPERATING MARGIN
30.82%
0.06% NET MARGIN
0.06%
0.01% ROE
0.01%
0.00% ROA
0.00%
4.69% ROIC
4.69%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bluerock Homes Trust, Inc.
image
15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -12.1 M
Depreciation & Amortization 21.6 M
Capital Expenditures -9.31 M
Stock-Based Compensation 3.32 M
Change in Working Capital 2.22 M
Others -6.59 M
Free Cash Flow -253 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bluerock Homes Trust, Inc.
image
BHM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
3.30% DIVIDEND YIELD
0.125 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.4001.4001.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.1250.1250.1250.1250.12511.380.1250.250.132023202320252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Bluerock Homes Trust, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
U.S. REIT Share Repurchase Activity Doubles In Q1 2025 Share buyback activity by US equity real estate investment trusts more than doubled in the first quarter, according to an analysis by S&P Global Market Intelligence. The US REIT sector bought back around $993.2 million in common stock in the period, more than twice as much as the $456.2 million in the fourth quarter of 2024 and up 15.5% year over year. More than a dozen REITs announced new share repurchase programs during the first quarter. seekingalpha.com - 4 weeks ago
Bluerock Homes Trust: Encouraging Developments (Rating Upgrade) Bluerock Homes Trust's stock has sharply underperformed both the real estate sector and the S&P 500 YTD. But there are encouraging signs for the stock now. The company's revenue growth remains solid, with increases in average rent per occupied unit and higher occupancy rates. The REIT trades at an attractive price-to-core FFO compared with peers, and its recently initiated dividends also promise a robust yield. seekingalpha.com - 1 month ago
Bluerock Homes Trust (BHM) Announces Second Quarter Dividends on Series A Preferred Stock NEW YORK , April 15, 2025 /PRNewswire/ -- Bluerock Homes Trust, Inc. (NYSE American: BHM) (the "Company") today announced that its Board of Directors has authorized and the Company has declared monthly cash dividends on the Company's Series A Redeemable Preferred Stock (the "Series A Preferred Stock") for the second quarter of 2025, equal to a quarterly rate of $0.375 per share (the "Series A Preferred Dividends"). The Series A Preferred Dividends will be payable in cash as follows: accrued but unpaid dividends of $0.125 per share to be paid on Monday, May 5, 2025 to Series A Preferred stockholders of record as of Friday, April 25, 2025; $0.125 per share to be paid on Friday, June 5, 2025 to Series A Preferred stockholders of record as of Friday, May 23, 2025; and $0.125 per share to be paid on Friday, July 3, 2025 to Series A Preferred stockholders of record as of Wednesday, June 25, 2025. prnewswire.com - 2 months ago
Bluerock Homes Trust (BHM) Announces Key Dates For 2025 Annual Meeting Of Stockholders NEW YORK , March 11, 2025 /PRNewswire/ -- Bluerock Homes Trust, Inc. (NYSE American: BHM) (the "Company") today announced that its Board of Directors has established June 11, 2025 as the date of its 2025 annual meeting of stockholders. The Board of Directors has established April 11, 2025 as the record date for the determination of stockholders entitled to vote at the meeting. prnewswire.com - 3 months ago
Bluerock Homes Trust (BHM) Announces Commencement of Quarterly Dividends on Class A Common Stock and Class C Common Stock NEW YORK , March 11, 2025 /PRNewswire/ -- Bluerock Homes Trust, Inc. (NYSE American: BHM, the "Company") announced today that its Board of Directors has authorized, and the Company has declared, quarterly cash dividends for the Company's Class A Common Stock (the "Class A Common Stock") and Class C Common Stock (the "Class C Common Stock") for each quarter of fiscal year 2025. The first such Common Stock dividend has an expected payment date of April 4, 2025. prnewswire.com - 3 months ago
Bluerock Homes Trust (BHM) Announces Share Repurchase Plan NEW YORK , March 6, 2025 /PRNewswire/ -- Bluerock Homes Trust, Inc. (NYSE American: BHM) (the "Company") today announced that its Board of Directors has authorized a new plan for the repurchase of up to $5.0 million of its outstanding shares of Class A common stock (the "Class A Common Stock"). The repurchase plan will be conducted in accordance with the requirements of Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and subject to Rule 10b-5 of the Exchange Act. prnewswire.com - 3 months ago
Bluerock Homes Trust (BHM) Announces New Series A Preferred Stock Redemption Safeguard Policy NEW YORK , Feb. 6, 2025 /PRNewswire/ -- Bluerock Homes Trust, Inc. (NYSE American: BHM, the "Company") announced today that it is implementing a new Series A Preferred Stock Redemption Safeguard Policy. Under the Company's new Series A Preferred Stock Redemption Safeguard Policy, should a holder have its Series A Preferred Stock redeemed, either at their option or at the Company's, and in connection with such redemption receive the Company's Class A Common Stock, if the shareholder sells such Class A Common Stock within 10 business days at a loss (i.e. prnewswire.com - 4 months ago
BHM 2024 Tax Reporting Information For 2024 Dividends NEW YORK , Jan. 31, 2025 /PRNewswire/ -- Bluerock Homes Trust, Inc. announced today that the income tax treatment for 2024 dividends on the Company's common stock and preferred stock is as follows: 2024 REPORTING INFORMATION (FORM 1099) – DIVIDENDS The income tax treatment for 2024 dividends for Bluerock Homes Trust, Inc.'s Class A common stock, traded on the NYSE American Exchange under ticker symbol BHM, and Class C common stock, are as follows (as reported on Form 1099-DIV):  Class A Common Stock, CUSIP #09631H100, and Class C Common Stock :  Class A & C Common Stock Record Date Payable Date  Distribution Rate Per Share Ordinary Dividend Rate Non-Dividend Rate Total Capital Gains Rate Total 12/29/2023 1/5/2024 $        0.840551 0.000000 % 100.000000 % 0.000000 % 100.000000 % Please note that, of the one-time, special cash dividend of $1.00 per share of the Company's Class A common stock and Class C common stock paid on January 5, 2024, $0.159449 was included in the 2023 taxable dividend, and $0.840551 is included in tax year 2024 as a non-dividend / return of capital for federal income tax purposes. Series A Preferred Stock The income tax treatment for 2024 dividends for Bluerock Homes Trust, Inc.'s Series A Preferred Stock, is as follows (as reported on Form 1099-DIV):   Series A Preferred Stock CUSIP #s:   09631H209, 09631H308, 09631H506, 09631H605, 09631H704, 09631H803, 09631H886, 09631H878, 09631H860, 09631H852, 09631H845, 09631H837, 09631H829, 09631H811, 09631H795, 09631H787, 09631H779, 09631H761, 09631H753, 09631H746, 09631H738, 09631H720, 09631H712, 09631H696, 09631H688, 09631H670, 09631H662, 09631H654, 09631H647, 09631H639, 09631H621, 09631H613, and 09631H597. prnewswire.com - 5 months ago
Bluerock Homes Trust (BHM) Announces First Quarter Dividends on Series A Preferred Stock NEW YORK , Jan. 15, 2025 /PRNewswire/ -- Bluerock Homes Trust, Inc. (NYSE American: BHM) (the "Company") today announced that its Board of Directors has authorized and the Company has declared monthly cash dividends on the Company's Series A Redeemable Preferred Stock (the "Series A Preferred Stock") for the first quarter of 2025, equal to a quarterly rate of $0.375 per share (the "Series A Preferred Dividends"). The Series A Preferred Dividends will be payable in cash as follows: accrued but unpaid dividends of $0.125 per share to be paid on Wednesday, February 5, 2025 to Series A Preferred stockholders of record as of Friday, January 24, 2025; $0.125 per share to be paid on Wednesday, March 5, 2025 to Series A Preferred stockholders of record as of Tuesday, February 25, 2025; and $0.125 per share to be paid on Friday, April 4, 2025 to Series A Preferred stockholders of record as of Tuesday, March 25, 2025. prnewswire.com - 5 months ago
Bluerock Homes Trust (BHM) Announces Fourth Quarter Dividends on Series A Preferred Stock NEW YORK , Oct. 14, 2024 /PRNewswire/ -- Bluerock Homes Trust, Inc. (NYSE American: BHM) (the "Company") today announced that its Board of Directors has authorized and the Company has declared monthly cash dividends on the Company's Series A Redeemable Preferred Stock (the "Series A Preferred Stock") for the fourth quarter of 2024, equal to a quarterly rate of $0.375 per share (the "Series A Preferred Dividends"). The Series A Preferred Dividends will be payable in cash as follows: accrued but unpaid dividends of $0.125 per share to be paid on Tuesday, November 5, 2024 to Series A Preferred stockholders of record as of Friday, October 25, 2024; $0.125 per share to be paid on Thursday, December 5, 2024 to Series A Preferred stockholders of record as of Monday, November 25, 2024; and $0.125 per share to be paid on Friday, January 3, 2025 to Series A Preferred stockholders of record as of Tuesday, December 24, 2024. prnewswire.com - 8 months ago
Bluerock Homes Trust: Impressive Price Rise Might Not Continue For Now The Bluerock Homes Trust stock price has risen by 45% since October 2023, outperforming the real estate sector. The rise was driven by strong revenue growth in 2023 resulting in improved market multiples. An uptick in real estate also bolstered the stock. However, the company's Q1 2024 figures reflected a slowing down in growth and after a sustained price rise, the market multiples don't look particularly competitive either. seekingalpha.com - 11 months ago
Bluerock Homes Trust (BHM) Announces Third Quarter Dividends on Series A Preferred Stock NEW YORK , July 15, 2024 /PRNewswire/ -- Bluerock Homes Trust, Inc. (NYSE American: BHM) (the "Company") today announced that its Board of Directors has authorized and the Company has declared monthly cash dividends on the Company's Series A Redeemable Preferred Stock (the "Series A Preferred Stock") for the third quarter of 2024, equal to a quarterly rate of $0.375 per share (the "Series A Preferred Dividends"). The Series A Preferred Dividends will be payable in cash as follows: accrued but unpaid dividends of $0.125 per share to be paid on Monday, August 5, 2024 to Series A Preferred stockholders of record as of Thursday, July 25, 2024; $0.125 per share to be paid on Thursday, September 5, 2024 to Series A Preferred stockholders of record as of Friday, August 23, 2024; and $0.125 per share to be paid on Friday, October 4, 2024 to Series A Preferred stockholders of record as of Wednesday, September 25, 2024. prnewswire.com - 11 months ago
8. Profile Summary

Bluerock Homes Trust, Inc. BHM

image
COUNTRY US
INDUSTRY REIT - Residential
MARKET CAP $ 51.8 M
Dividend Yield 3.30%
Description Bluerock Homes Trust, Inc. engages in the provision of residential investments and other property-related income. The company was founded on December 16, 2021 and is headquartered in New York, NY.
Contact 1345 Avenue Of The Americas, New York City, NY, 10105 https://bluerock.com/bluerock-homes-trust/
IPO Date Sept. 28, 2022
Employees None
Officers Mr. Steven Siptrott MD & Head of Transactions - Bluerock Homes Manager, LLC Mr. James Greer Babb III Chief Strategy Officer Mr. Jason Emala Chief Legal Officer & Secretary Mr. Jordan B. Ruddy President Mr. Robert Ramin Kamfar Chief Executive Officer & Chairman Mr. Christopher J. Vohs CPA Chief Financial Officer & Treasurer Mr. Michael DiFranco Executive Vice President of Operations Mr. Ryan S. MacDonald Chief Investment Officer