image
Clipper Realty Inc. CLPR
Real Estate - REIT - Residential - NYSE - US
Watchlist
$ 3.88
-1.54 %
$ 62.6 M
Market Cap
-3.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CLPR stock under the worst case scenario is HIDDEN Compared to the current market price of 3.88 USD, Clipper Realty Inc. is HIDDEN

CLPR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CLPR stock under the base case scenario is HIDDEN Compared to the current market price of 3.88 USD, Clipper Realty Inc. is HIDDEN

CLPR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CLPR stock under the best case scenario is HIDDEN Compared to the current market price of 3.88 USD, Clipper Realty Inc. is HIDDEN

CLPR Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CLPR

image
1M 0%
6M -10%
1Y 17%
3Y -61%
5Y -36%
All
$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
149 M REVENUE
7.65%
Growth Rates
1Year 7.65%
3Years 6.63%
5Years 5.07%
7Years 5.25%
10Years 12.03%
40.5 M OPERATING INCOME
22.19%
Growth Rates
1Year 22.19%
3Years 18.82%
5Years 3.89%
7Years 4.64%
10Years 10.92%
-6.58 M NET INCOME
8.44%
Growth Rates
1Year 8.44%
3Years 30.98%
5Years -9.81%
7Years -1.33%
10Years -8.48%
31.9 M OPERATING CASH FLOW
21.68%
Growth Rates
1Year 21.68%
3Years 43.32%
5Years 6.03%
7Years 16.75%
10Years 15.61%
-68.8 M INVESTING CASH FLOW
-66.31%
Growth Rates
1Year -66.31%
3Years 4.08%
5Years 1.69%
7Years 13.36%
10Years 11.25%
38.7 M FINANCING CASH FLOW
86.90%
Growth Rates
1Year 86.90%
3Years 8.52%
5Years -9.03%
7Years -17.39%
10Years -16.12%
39.4 M REVENUE
3.55%
Growth Rates
1Year 7.65%
3Years 6.63%
5Years 5.07%
7Years 5.25%
10Years 12.03%
-23.6 M OPERATING INCOME
-220.28%
Growth Rates
1Year 22.19%
3Years 18.82%
5Years 3.89%
7Years 4.64%
10Years 10.92%
-35.1 M NET INCOME
-3132.32%
Growth Rates
1Year 8.44%
3Years 30.98%
5Years -9.81%
7Years -1.33%
10Years -8.48%
6.68 M OPERATING CASH FLOW
-36.57%
Growth Rates
1Year 21.68%
3Years 43.32%
5Years 6.03%
7Years 16.75%
10Years 15.61%
-9.68 M INVESTING CASH FLOW
17.15%
Growth Rates
1Year -66.31%
3Years 4.08%
5Years 1.69%
7Years 13.36%
10Years 11.25%
5.54 M FINANCING CASH FLOW
77.83%
Growth Rates
1Year 86.90%
3Years 8.52%
5Years -9.03%
7Years -17.39%
10Years -16.12%
Balance Sheet Clipper Realty Inc.
image
Current Assets 50.7 M
Cash & Short-Term Investments 19.9 M
Receivables 6.36 M
Other Current Assets 24.4 M
Non-Current Assets 1.24 B
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 1.24 B
96.06 %Total Assets$1.3b
Current Liabilities 18.7 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 18.7 M
Non-Current Liabilities 1.28 B
Long-Term Debt 1.27 B
Other Non-Current Liabilities 16.1 M
97.32 %Total Liabilities$1.3b
EFFICIENCY
Earnings Waterfall Clipper Realty Inc.
image
Revenue 149 M
Cost Of Revenue 63.9 M
Gross Profit 84.8 M
Operating Expenses 44.3 M
Operating Income 40.5 M
Other Expenses 47.1 M
Net Income -6.58 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)149m(64m)85m(44m)41m(47m)(7m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
57.03% GROSS MARGIN
57.03%
Averages
1Year 57.03%
3Years 54.69%
5Years 53.65%
7Years 53.84%
10Years 53.94%
27.24% OPERATING MARGIN
27.24%
Averages
1Year 27.24%
3Years 24.18%
5Years 23.68%
7Years 25.25%
10Years 26.65%
-1.68% NET MARGIN
-1.68%
Averages
1Year -1.68%
3Years -3.40%
5Years -17.55%
7Years -17.77%
10Years -13.66%
46.22% ROE
46.22%
Averages
1Year 46.22%
3Years -69.30%
5Years -102.01%
7Years -83.33%
10Years -60.76%
-0.19% ROA
-0.19%
Averages
1Year -0.19%
3Years -0.37%
5Years -1.78%
7Years -1.79%
10Years -1.38%
3.20% ROIC
3.20%
Averages
1Year 3.20%
3Years 2.30%
5Years 4.38%
7Years 7.04%
10Years 9.59%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Clipper Realty Inc.
image
40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -6.58 M
Depreciation & Amortization 29.8 M
Capital Expenditures 0
Stock-Based Compensation 2.7 M
Change in Working Capital 2.97 M
Others 7.17 M
Free Cash Flow 31.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Clipper Realty Inc.
image
CLPR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
7.44% DIVIDEND YIELD
0.095 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.4000.4000.3500.3500.3000.3000.2500.2500.2000.2000.1500.1500.1000.1000.0500.0500.0000.0000.0950.0950.0950.0950.0950.0950.0950.0950.0850.0950.0950.0950.0950.0950.0950.0950.0950.0950.0950.0950.0950.0950.0950.0950.0950.0950.0950.370.0950.380.0950.380.0950.380.0950.380.0950.380.0950.380.0950.380.100.10201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Clipper Realty Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Sell Alert: 3 REITs That May Cut Their Dividend Not all dividends are safe. This is particularly true in the REIT sector. I present 3 REITs that are at high risk of cutting their dividend. seekingalpha.com - 1 week ago
Clipper Realty: 141 Livingston Renewal, 9.8% Yield, Multifamily Rent Growth Clipper Realty Inc. trades at its lowest valuation ever despite record fiscal 2025 first-quarter revenue, strong rental demand, and positive leasing spreads in a tight NYC market. The upcoming lease-up of 953 Dean Street and renewal at 141 Livingston offset the risk from the anchor tenant exit at 250 Livingston. Debt remains a key risk, but recent asset sales, new financing, and strong free cash flow provide liquidity and dividend coverage. seekingalpha.com - 2 weeks ago
Clipper Realty: Attractively Valued Despite Property-Specific Headwinds Clipper Realty Inc. has appreciated over the past year, despite substantial volatility and regulatory challenges in the NYC residential market. Q1 results were strong with $0.19 FFO, beating estimates, and 10% revenue growth, but significant risks remain due to rent-regulated exposure and potential leasing issues. Clipper's single-property loan structure mitigates creditor disputes, but deteriorating lender relationships and refinancing challenges pose significant risks, particularly for rent-controlled properties. seekingalpha.com - 1 month ago
Clipper Realty Inc. (CLPR) Q1 2025 Earnings Call Transcript Clipper Realty Inc. (NYSE:CLPR ) Q1 2025 Earnings Conference Call May 12, 2025 5:00 PM ET Company Participants Lawrence Sava - Corporate Controller David Bistricer - Co-Chairman and Chief Executive Officer JJ Bistricer - Chief Operating Officer Lawrence Kreider - Chief Financial Officer Conference Call Participants Buck Horne - Raymond James Operator Good afternoon, and welcome to today's Clipper Realty Q1 Earnings Call. At this time, all participants have been placed on a listen-only mode, and we will open the floor for questions and comments after the presentation. seekingalpha.com - 1 month ago
Clipper Realty Inc. (CLPR) Beats Q1 FFO Estimates Clipper Realty Inc. (CLPR) came out with quarterly funds from operations (FFO) of $0.19 per share, beating the Zacks Consensus Estimate of $0.16 per share. This compares to FFO of $0.14 per share a year ago. zacks.com - 1 month ago
Clipper Realty Inc. to Report First Quarter 2025 Financial Results NEW YORK--(BUSINESS WIRE)--Clipper Realty Inc. (NYSE: CLPR) (the “Company”), an owner and operator of multifamily residential and commercial properties in the New York metropolitan area, today announced that it will release financial results for the quarter ended March 31, 2025, after the market closes on Monday, May 12, 2025. The Company will host a conference call that same day at 5:00 PM (ET) to discuss the financial results and provide a business update. The conference call can be accessed. businesswire.com - 1 month ago
Are Investors Undervaluing Clipper Realty (CLPR) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
Mousetraps: 9 High-Yield REITS With Potentially Unsafe Dividends The recent sell-off has increased the temptation to reach for some of the many high-yield REITs, but beware of "mousetrap" REITs with unsustainable dividends. Dividend safety is crucial; a cut can lead to plummeting share prices and reduced income, leaving investors with significant losses. Seeking Alpha Premium's Dividend Safety score helps identify risky REITs; grades range from A+ (safe) to F (high risk of cuts). seekingalpha.com - 2 months ago
Buy The Dip: 2 REITs Trading At Irresistible Bargains REITs have suffered a dip in recent months. This is largely due to the growing macro uncertainty. We highlight two deeply undervalued REITs to buy-the-dip. seekingalpha.com - 2 months ago
2 REITs Most Investors Should Own Some REITs are truly exceptional. So much so that they could make sense for most investors. I present two such exceptional REITs. seekingalpha.com - 3 months ago
Clipper Realty Inc. Announces Tax Information For 2024 Distributions NEW YORK--(BUSINESS WIRE)--Clipper Realty Inc. (NYSE: CLPR), an owner and operator of multifamily residential and commercial properties in the New York metropolitan area, today announced the Federal income tax treatment of its 2024 dividends to holders of its common stock.   Record Date   Payable Date   Total Dividend Per Share   Ordinary Dividend   Qualified Dividend   Nontaxable Dividend 3/27/2024 4/04/2024 $0.0950 $0.0095 $0.0000 $0.0855 5/21/2024 5/30/2024 $0.0950 $0.0095 $0.0000 $0.0855 8/. businesswire.com - 3 months ago
Clipper Realty Inc. (CLPR) Q4 2024 Earnings Call Transcript Clipper Realty Inc. (NYSE:CLPR ) Q4 2024 Earnings Conference Call February 18, 2025 5:00 PM ET Company Participants Lawrence Sava - Corporate Controller David Bistricer - Co-Chairman and CEO Jacob Bistricer - COO Lawrence Kreider - CFO Conference Call Participants Operator Good day, and welcome to the Clipper Realty Quarterly Earnings Call. At this time, all participants have been placed on a listen-only mode and the floor will be opened for questions and comments after the presentation. seekingalpha.com - 3 months ago
8. Profile Summary

Clipper Realty Inc. CLPR

image
COUNTRY US
INDUSTRY REIT - Residential
MARKET CAP $ 62.6 M
Dividend Yield 7.44%
Description Clipper Realty Inc. (NYSE: CLPR) is a self-administered and self-managed real estate company that acquires, owns, manages, operates and repositions multifamily residential and commercial properties in the New York metropolitan area, with a portfolio in Manhattan and Brooklyn.
Contact 4611 12th Avenue, Brooklyn, NY, 11219 https://www.clipperrealty.com
IPO Date Feb. 10, 2017
Employees 171
Officers Mr. Lawrence E. Kreider Jr. Chief Financial Officer & Secretary Mr. David Bistricer Co-Chairman & Chief Executive Officer Mr. Jacob Joseph Bistricer Chief Operating Officer Mr. Jacob Schwimmer Chief Property Management Officer