The Western Union Company

The Western Union Company

WUยทNYSE

$7.96

-2.9%
Financial ServicesFinancial - Credit Services

The Western Union Company provides money movement and payment services worldwide. The company operates in two segments, Consumer-to-Consumer and Business Solutions. The Consumer-to-Consumer segment facilitates money transfers between two consumers, primarily through a network of third-party agents and sub-agents; and offers international cross-border transfers and intra-country transfers, as well as money transfer transactions through websites and mobile devices. The Business Solutions segment provides payment and foreign exchange solutions, primarily cross-border and cross-currency transactions for small and medium size enterprises, other organizations, and individuals; and foreign currency forward and option contracts. It also offers bill payment services that facilitates payments from consumers to businesses and other organizations, as well as offers money order and other services. The company was founded in 1851 and is headquartered in Denver, Colorado.

At a Glance

Live Snapshot
Market Cap$2.49B
EPS1.5300
P/E Ratio6.09
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 6.1).

Valuation inputs: P/E 6.1, earnings yield +16.4%, momentum -2.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +52.2%, ROIC +15.9%).

Profitability stack: net margin +12.4%, ROE +52.2%, ROIC +15.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +88.5%, momentum -2.9%, net margin +12.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

wu

The Western Union Company Market vs Earnings Trajectory

WU ยท NYSE

Loading price and EPS data...

The Western Union Company

The Western Union Company Fair Value Envelope

WU ยท NYSE

Our analysis suggests that WU has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.96, this represents a potential HIDDEN relative to our calculated worth for The Western Union Company.

Intrinsic Value
Current Price: $7.96
3Y-35.0%
5Y-15.0%
10Y+194.0%
3Y-10.0%
5Y-16.0%
10Y-25.0%
3Y-45.0%
5Y-33.0%
10Y+97.0%
3Y-7.0%
5Y-38.0%
10Y-48.0%
3Y+5.0%
5Y-45.0%
10Y-52.0%
3Y-2.0%
5Y-13.0%
10Y-12.0%
The Western Union Company

The Western Union Company Profit Bridge

WU ยท NYSE
Revenue4.04B
Cost of Goods Sold (2.88B)
Gross Profit1.16B
Operating Expenses (375.50M)
Operating Income784.20M
Interest Expense (143.20M)
Other Income/Expense-158.50M
Pretax Income625.70M
Income Tax (126.10M)
Net Income499.60M
Net Income
499.60M

Profitability Analysis

Gross Margin

28.7%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

19.4%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

12.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

20.2%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

28.70%
Gross Profit Margin
-24%
3Y-31.0%
5Y-31.0%
10Y-28.0%
19.41%
Operating Profit Margin
13%
3Y-2.0%
5Y-3.0%
10Y+118.0%
12.36%
Net Profit Margin
-44%
3Y-39.0%
5Y-20.0%
10Y+165.0%
52.16%
Return on Equity
-46%
3Y-73.0%
5Y-87.0%
10Y+86.0%
6.02%
Return on Assets
-46%
3Y-44.0%
5Y-23.0%
10Y+124.0%
15.91%
Return on Invested Capital
-5%
3Y+42.0%
5Y-21.0%
10Y+250.0%
WU

The Western Union Company Cash Conversion Engine

WU ยท NYSE
Net Income499.60M
Depreciation & Amortization165.40M
Stock-Based Compensation0.00
Change in Working Capital-39.40M
Others-116.80M
Capital Expenditures-150.80M
Free Cash Flow392.90M

Cash Flow Quality Analysis

FCF Conversion Rate

78.6%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

27.7%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+6.5%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$39.40M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

wu

The Western Union Company Funding & Solvency Profile

WU ยท NYSE
Cash & Cash Equivalents909.20M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets909 M
Property, Plant & Equipment91.50M
Goodwill & Intangible Assets2.49B
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets92 M
Total Assets
8.10B

Financial Health Analysis

Current Ratio

13.86x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

7.90x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

844 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

11% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

wu

The Western Union Company Street Expectations Map

WU ยท NYSE

Wall Street analysts project that WU stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 9.00, with estimates ranging from a low of 9.00 to a high of 9.00.

Lowest Target
9.00
13.07%
Consensus Target
9.00
13.07%
Highest Target
9.00
13.07%

The consensus 1-year price target stands at 9.00, with estimates ranging from a low of 9.00 to a high of 9.00.

Analyst Consensus Analysis

Upside Potential

+13.1%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

wu

The Western Union Company Insider Positioning

WU ยท NYSE

During the last 12 months, insiders have purchased $1.73M and sold $86K worth of WU shares, resulting in $1.65M of net buying activity.

3 Months

Bought

0

0.00

Sold

9.2K

86.22K

Net Activity

-86K

-$86K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

10.0K

89.54K

Sold

0

0.00

Net Activity

+90K

+$90K

9-12 Months

Bought

194.0K

1.64M

Sold

0

0.00

Net Activity

+1.6M

+$1.64M

Top Buyers

1
MD

Mcgranahan Devin

Director, Officer: Ceo & President

176.5K sharesโ€ข1 transactions

$1.50M

2
CM

Cagwin Matthew

Officer: Chief Financial Officer

17.5K sharesโ€ข1 transactions

$146K

3
AG

Angelini Giovanni

Officer: President Europe, Africa, Mepa

10.0K sharesโ€ข1 transactions

$90K

Top Sellers

1
AG

Angelini Giovanni

Officer: President Europe, Africa, Mepa

6.0K sharesโ€ข1 transactions

$57K

2
ABC

Adams Benjamin Carlton

Officer: Chief Legal Officer

3.2K sharesโ€ข1 transactions

$29K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.65M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

20.11:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$86K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Buying

3 insider buyers vs. 2 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

2.89%
Dividend Yield
15%
3Y+37.0%
5Y+203.0%
10Y+248.0%
ย 

wu Dividend History

WU
10Y CAGR +4%
Latest $0.235
Annual $1.175
5 year growth trend
Last Period: +0%