WELL - NYSE

Welltower Inc.

WELL·NYSE

$200.85

+2.8%

Real EstateREIT - Healthcare Facilities

Welltower Inc. (NYSE:WELL), an S&P 500 company headquartered in Toledo, Ohio, is driving the transformation of health care infrastructure. The Company invests with leading seniors housing operators, post-acute providers and health systems to fund the real estate infrastructure needed to scale innovative care delivery models and improve people's wellness and overall health care experience. Welltower, a real estate investment trust (REIT), owns interests in properties concentrated in major, high-growth markets in the United States, Canada and the United Kingdom, consisting of seniors housing and post-acute communities and outpatient medical properties.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$141.78B

EPS1.4100

P/E Ratio142.45

Earnings Date07/27/2026

well

Other Non-Current Liabilities

Last Annual Value

864.13M

3-Year CAGR

33%

5-Year CAGR

16%

10-Year CAGR

Adjust for Inflation

Welltower Inc. Competitors Analysis of Other Non-Current Liabilities

WELL · NYSE

Company	Other Non-Current Liabilities	CAGR 3Y	CAGR 5Y	CAGR 10Y
Welltower Inc. NYSE:WELL	864.13M	27.0%	31.5%	N/A
American Tower Corporation NYSE:AMT	6.11B	19.5%	18.1%	14.0%
Global Medical REIT Inc. NYSE:GMRE	0.00	N/A	N/A	N/A
Universal Health Realty Income Trust NYSE:UHT	26.49M	33.9%	20.7%	13.9%
Prologis, Inc. NYSE:PLD	0.00	N/A	N/A	N/A
Equinix, Inc. NASDAQ:EQIX	446.00M	21.6%	1.1%	6.2%
Digital Realty Trust, Inc. NYSE:DLR	-742.46M	N/A	N/A	N/A
National Health Investors, Inc. NYSE:NHI	88.17M	N/A	N/A	38.4%
LTC Properties, Inc. NYSE:LTC	47.05M	N/A	N/A	N/A
Ventas, Inc. NYSE:VTR	375.15M	7.4%	6.0%	6.5%

Welltower Inc. Fair Value Envelope

WELL · NYSE

Our analysis suggests that WELL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $200.85, this represents a potential HIDDEN relative to our calculated worth for Welltower Inc..

HIDDEN

Intrinsic Value

Current Price: $200.85

Related Guides

Blog Categories

Continue your WELL research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.