Valvoline Inc.

Valvoline Inc.

VVVยทNYSE

$34.65

-0.49%
EnergyOil & Gas Refining & Marketing

Valvoline Inc. manufactures, markets, and supplies, engine and automotive maintenance products and services. It operates through two segments, Retail Services and Global Products. The company offers lubricants for passenger car, light duty, and heavy duty; antifreeze/coolants for original equipment manufacturers; functional and maintenance chemicals, such as brake fluids and power steering fluids, as well as specialty coatings for automotive and industrial applications; and oil and air filters for light-duty vehicles. It also provides batteries, windshield wiper blades, light bulbs, serpentine belts, and drain plugs. In addition, the company operates Valvoline instant oil change service centers. As of September 30, 2021, it operated and franchised approximately 1,594 quick-lube locations under the Valvoline Instant Oil Change brand in the United States and the Great Canadian Oil Change brand in Canada. The company also serves car dealers, general repair shops, and third-party quick lube locations, as well as through distributors and licensees. It has operations in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company was founded in 1866 and is headquartered in Lexington, Kentucky.

At a Glance

Live Snapshot
Market Cap$4.42B
EPS1.6500
P/E Ratio21.00
Earnings Date08/05/2026
Valvoline Inc.

Valvoline Inc. Fair Value Envelope

VVV ยท NYSE

Our analysis suggests that VVV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $34.65, this represents a potential HIDDEN relative to our calculated worth for Valvoline Inc..

Intrinsic Value
Current Price: $34.65

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.2B
+ Cash & Equivalents$51.6M
Firm Value$2.2B
- Debt$1.7B
Equity Value$557.2M
/ Shares Outstanding127,114,824B
DCF Value$4
OVERVALUED BY 87%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$277.5M
$259.1M
$241.9M
$225.8M
$210.9M
$196.9M
$183.8M
$171.6M
$160.2M
$149.6M
Maintenance CapEx
-$48.4M
-$45.2M
-$42.2M
-$39.4M
-$36.8M
-$34.3M
-$32.1M
-$29.9M
-$27.9M
-$26.1M
Owner Earnings
$229.1M
$213.9M
$199.7M
$186.4M
$174.1M
$162.5M
$151.7M
$141.7M
$132.3M
$123.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$212.1M
$183.4M
$158.5M
$137.0M
$118.5M
$102.4M
$88.5M
$76.5M
$66.2M
$57.2M
Terminal Value represents 44.8% of Enterprise Value