UMH Properties, Inc.

UMH Properties, Inc.

UMHยทNYSE

$15.07

+0.47%
Real EstateREIT - Residential

UMH Properties, Inc., which was organized in 1968, is a public equity REIT that owns and operates 124 manufactured home communities containing approximately 23,400 developed homesites. These communities are located in New Jersey, New York, Ohio, Pennsylvania, Tennessee, Indiana, Michigan and Maryland. In addition, the Company owns a portfolio of REIT securities.

At a Glance

Live Snapshot
Market Cap$1.28B
EPS0.0700
P/E Ratio215.29
Earnings Date08/05/2026
UMH Properties, Inc.

UMH Properties, Inc. Fair Value Envelope

UMH ยท NYSE

Our analysis suggests that UMH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.07, this represents a potential HIDDEN relative to our calculated worth for UMH Properties, Inc..

Intrinsic Value
Current Price: $15.07

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.2B
+ Cash & Equivalents$72.1M
Firm Value$1.3B
- Debt$761.2M
Equity Value$548.8M
/ Shares Outstanding85,140,000B
DCF Value$6
OVERVALUED BY 57%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$82.3M
$82.7M
$83.1M
$83.5M
$83.9M
$84.2M
$84.6M
$85.0M
$85.4M
$85.8M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$82.3M
$82.7M
$83.1M
$83.5M
$83.9M
$84.2M
$84.6M
$85.0M
$85.4M
$85.8M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$76.2M
$70.9M
$66.0M
$61.4M
$57.1M
$53.1M
$49.4M
$45.9M
$42.7M
$39.7M
Terminal Value represents 54.6% of Enterprise Value