TriplePoint Venture Growth BDC Corp.

TriplePoint Venture Growth BDC Corp.

TPVGยทNYSE

$5.38

-2.0%
Financial ServicesAsset Management

TriplePoint Venture Growth BDC Corp. is a business development company specializing investments in venture capital-backed companies at the growth stage investments. It also provides debt financing to venture growth space companies which includes growth capital loans, secured and customized loans, equipment financings, revolving loans and direct equity investments. The fund seeks to invest in e-commerce, entertainment, technology and life sciences sector. Within technology the areas of focus include: Security, wireless communication equipments, network system and software, business applications software, conferencing equipments/services .big data, cloud computing, data storage, electronics, energy efficiency, hardware, information services, internet and media, networking, semiconductors, software, software as a service, and other technology related subsectors and within life sciences the areas of focus include: biotechnology, bio fuels/bio mass, diagnostic testing and bioinformatics, drug delivery, drug discovery, healthcare information systems, healthcare services, medical, surgical and therapeutic devices, pharmaceuticals and other life science related subsectors. Within growth capital loans it invests between $5 million and $50 million, for equipment financings it invests between $5 million and $25 million, for revolving loans it invests between $1 million and $25 million, and for direct equity investments it may invest between $0.1 million and $5 million (generally not exceeding 5% of the company's total equity). The debt financing products are typically structured as lines of credit and it invests through warrants and secured loans. It targeted returns between 10% and 18%. It does not take board seat in the company.

At a Glance

Live Snapshot
Market Cap$218.42M
EPS1.2200
P/E Ratio4.41
Earnings Date08/05/2026
TriplePoint Venture Growth BDC Corp.

TriplePoint Venture Growth BDC Corp. Fair Value Envelope

TPVG ยท NYSE

Our analysis suggests that TPVG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.38, this represents a potential HIDDEN relative to our calculated worth for TriplePoint Venture Growth BDC Corp..

Intrinsic Value
Current Price: $5.38

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$49.1M
+ Cash & Equivalents$20.4M
Firm Value-$28.8M
- Debt$469.1M
Equity Value-$497.9M
/ Shares Outstanding40,323,741B
DCF Value-$12
OVERVALUED BY 329%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$28.5M
-$14.3M
-$7.1M
-$3.6M
-$1.8M
-$891.1K
-$445.6K
-$222.8K
-$111.4K
-$55.7K
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$28.5M
-$14.3M
-$7.1M
-$3.6M
-$1.8M
-$891.1K
-$445.6K
-$222.8K
-$111.4K
-$55.7K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$26.4M
-$12.2M
-$5.7M
-$2.6M
-$1.2M
-$561.6K
-$260.0K
-$120.4K
-$55.7K
-$25.8K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.