The Timken Company

The Timken Company

TKRยทNYSE

$131.82

+0.58%
IndustrialsManufacturing - Tools & Accessories

The Timken Company designs, manufactures, and manages engineered bearings and power transmission products worldwide. It operates in two segments, Mobile Industries and Process Industries. The Mobile Industries segment offers a portfolio of bearings, seals, and lubrication devices and systems, as well as power transmission components, engineered chains, augers, belts, couplings, clutches, brakes, and related products and maintenance services to original equipment manufacturers (OEMs) and end-users of off-highway equipment for the agricultural, construction, mining, outdoor power equipment, and power sports markets; and on-highway vehicles, including passenger cars, light trucks, and medium- and heavy-duty trucks, as well as rail cars and locomotives. It also provides power transmission systems and flight-critical components for civil and military aircraft, which include bearings, rotor-head assemblies, helicopter transmission systems, turbine engine components, gears, and housings. This segment sells its parts through a network of authorized automotive and heavy-truck distributors to individual end-users, equipment owners, operators, and maintenance shops. The Process Industries segment provides industrial bearings and assemblies; power transmission components, such as gears and gearboxes; and linear motion products, couplings, seals, lubricants, chains, belts, and related products and services to OEMs and end-users in various industries. It also offers aftermarket sales and service needs through a network of authorized industrial distributors; and repair and service for bearings and gearboxes, as well as electric motor rewind, repair, and services to end-users. The company offers its products under the Timken, Philadelphia Gear, Drives, Cone Drive, Rollon, Lovejoy, Diamond, BEKA, and Groeneveld brands. The Timken Company was founded in 1899 and is headquartered in North Canton, Ohio.

At a Glance

Live Snapshot
Market Cap$9.16B
EPS4.1300
P/E Ratio31.92
Earnings Date07/29/2026
The Timken Company

The Timken Company Fair Value Envelope

TKR ยท NYSE

Our analysis suggests that TKR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $131.82, this represents a potential HIDDEN relative to our calculated worth for The Timken Company.

Intrinsic Value
Current Price: $131.82

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$90.1B
+ Cash & Equivalents$365.4M
Firm Value$90.5B
- Debt$2.2B
Equity Value$88.4B
/ Shares Outstanding69,655,588B
DCF Value$1.3K
UNDERVALUED BY 862%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$736.3M
$978.2M
$1.3B
$1.7B
$2.3B
$3.0B
$4.0B
$5.4B
$7.1B
$9.5B
Maintenance CapEx
-$39.4M
-$52.3M
-$69.5M
-$92.3M
-$122.6M
-$162.9M
-$216.4M
-$287.5M
-$381.9M
-$507.3M
Owner Earnings
$697.0M
$925.9M
$1.2B
$1.6B
$2.2B
$2.9B
$3.8B
$5.1B
$6.8B
$9.0B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$645.3M
$793.8M
$976.4M
$1.2B
$1.5B
$1.8B
$2.2B
$2.7B
$3.4B
$4.2B
Terminal Value represents 78.4% of Enterprise Value