Tidewater Inc.

Tidewater Inc.

TDWยทNYSE

$74.00

-0.22%
EnergyOil & Gas Equipment & Services

Tidewater Inc., together with its subsidiaries, provides offshore marine support and transportation services to the offshore energy industry through the operation of a fleet of marine service vessels worldwide. It provides services in support of offshore oil and natural gas exploration, field development, and production, as well as windfarm development and maintenance, including towing of and anchor handling for mobile offshore drilling units; transporting supplies and personnel necessary to sustain drilling, workover, and production activities; offshore construction, and seismic and subsea support; geotechnical survey support for windfarm construction; and various specialized services, such as pipe and cable laying. The company operates and charters deepwater vessels, including platform supply and horsepower anchor handling tug supply vessels for use in transporting supplies and equipment from shore bases to deepwater and intermediate water depth offshore drilling rigs and production platforms; towing-supply vessels for use in intermediate and shallow waters; and crew boats, utility vessels, and offshore tugs to transport personnel and supplies from shore bases to offshore drilling rigs, platforms, and other installations. It also operates offshore tugs for use in tow floating drilling rigs and barges; and assisting in the docking of tankers, as well as in pipe and cable laying, and construction barges. The company serves oil and natural gas exploration, field development, and production companies; mid-sized and smaller independent exploration and production companies; foreign government-owned or government-controlled organizations, and other related companies; drilling contractors; and other companies, such as offshore construction, windfarm development, diving, and well stimulation companies. As of December 31, 2021, it owned 135 vessels. Tidewater Inc. was incorporated in 1956 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$3.68B
EPS6.6900
P/E Ratio11.06
Earnings Date08/03/2026
3Y+842.0%
5Y+9411.0%
10Y+1171.0%
3Y-69.0%
5Y-132.0%
10Y-150.0%
3Y+4906.0%
5Y+36.0%
10Y+713.0%
TDW

Tidewater Inc. Cash Conversion Engine

TDW ยท NYSE
Net Income333.45M
Depreciation & Amortization151.09M
Stock-Based Compensation14.48M
Change in Working Capital-29.56M
Others105.46M
Capital Expenditures-25.76M
Free Cash Flow353.35M

Cash Flow Quality Analysis

FCF Conversion Rate

106.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

6.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+43.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$29.56M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

Tidewater Inc. Cash Flow Statement

TDW โ€ข NYSE

Tidewater Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
OPERATING ACTIVITIES
333.5M
179.3M
95.6M
-22.2M
-129.7M
-196.7M
-141.2M
-171.8M
-2.2B
-650M
-160.4M
-65.3M
140.3M
150.8M
87.4M
105.6M
151.1M
156.2M
128.8M
83.5M
73.2M
73M
77M
51.3M
67.8M
167.3M
182.3M
175.2M
167.5M
147.3M
138.4M
140.6M
-195.8M
-2.8M
92K
36K
-1.3M
1.2M
672K
572K
-5.5M
-2.2M
-6.8M
-72.4M
-34.7M
-11.7M
-23.8M
-6.8M
14.5M
13.7M
10.8M
7.4M
5.6M
5.1M
19.6M
13.4M
4.6M
3.3M
13.2M
21.4M
19.6M
19.4M
14.3M
15.5M
105.5M
72.6M
41.4M
50.7M
74.5M
169.1M
56.6M
112M
2.2B
457.9M
121.6M
274.3M
28.5M
-6.9M
1.4M
-12.8M
(0.0)
(56.9M)
(43.9M)
(22.3M)
(19M)
(13M)
(14.4M)
(16.8M)
(0.0)
(26.9M)
(51.6M)
(74.3M)
(59.3M)
(54.7M)
(49.3M)
(48.4M)
-29.6M
-145M
-171.9M
-79.2M
-7.4M
-47.8M
-44.1M
-1.6M
10.1M
53.5M
103.4M
25.6M
-216.5M
-85M
4.7M
22.2M
379.1M
273.8M
104.7M
40.2M
15M
4M
-31.4M
3.9M
-57.1M
29.8M
253.4M
358.7M
104.6M
213.9M
222.4M
264.2M
INVESTING ACTIVITIES
-25.8M
-27.6M
-31.6M
-16.6M
-9M
-14.9M
-18M
-21.4M
-12.1M
-25.5M
-194.5M
-364.2M
-594.7M
-440.6M
-357.1M
-615.3M
(0.0)
(0.0)
-594.2M
-20.7M
(0.0)
(0.0)
(0.0)
(0.0)
(40.2M)
(0.0)
(0.0)
(0.0)
-127.7M
(0.0)
(0.0)
(0.0)
18.3M
27.4M
15.5M
13.6M
34M
38.3M
28.8M
89.9M
42.7M
40.4M
59.5M
132.8M
318.7M
27.1M
42M
45.3M
-7.5M
-188K
-610.3M
-23.8M
(25.1M)
(23.4M)
(10.8M)
(68.5M)
(28.1M)
(14.9M)
-135M
-231.4M
-403.7M
-413.5M
-315.1M
-569.9M
FINANCING ACTIVITIES
-90.1M
-90.7M
-35M
187.8M
0.0
0.0
0.0
3K
2K
0.0
0.0
-100M
0.0
-85M
-35M
-20M
-18.2M
-103M
561.3M
0.0
-26.5M
-98.1M
-133.7M
-121.7M
-222.8M
-10.1M
519.5M
40.7M
362.3M
50M
250M
400M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-35.4M
-48.8M
-49.8M
-49.6M
-51.3M
-51.5M
-90.1M
-90.7M
-35M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-100M
(0.0)
-85M
-35M
-20M
-27.7M
-28.8M
89.3M
-190.5M
-14.5M
-1.7M
-15.9M
-6.4M
-1.2M
-6.6M
-2.6M
-918K
6.4M
4M
3.9M
-147K
-136M
-222.6M
615.6M
-2.7M
-41M
-99.8M
-149.6M
-128.1M
-224M
-16.7M
481.5M
-109.1M
318.9M
-80.6M
167.7M
328.4M
CASH FLOW SUMMARY
16.9M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
252.5M
51.1M
110M
13.7M
-949K
-72.4M
-170.1M
-55.6M
-225.1M
28M
599.9M
18.2M
19.8M
-280.1M
75M
22.7M
329M
278M
168M
154.3M
155.2M
227.6M
397.7M
453.3M
678.4M
678.4M
78.6M
60.4M
40.6M
320.7M
245.7M
223.1M
581.6M
329M
278M
168M
154.3M
155.2M
227.6M
397.7M
453.3M
706.4M
678.4M
78.6M
60.4M
40.6M
320.7M
245.7M
353.3M
246.3M
73.1M
23.6M
6.1M
-10.9M
-49.4M
-17.5M
-69.2M
4.3M
58.9M
-5.5M
-490.1M
-226.6M
-134.7M
-351.1M

SEC Filings

TDW - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
8-K

8-K 2026

N/A

May 04, 2026
May 04, 2026
2026
10-Q

10-Q 2026 Q1

Q1

May 04, 2026
March 31, 2026
2026
DEF 14A

DEF 14A 2026

N/A

April 28, 2026
June 16, 2026
2026
8-K

8-K 2026

N/A

March 19, 2026
March 17, 2026
2026
8-K

8-K 2026

N/A

March 02, 2026
March 02, 2026
2026
10-K

10-K 2025 FY

FY

March 02, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

February 24, 2026
February 22, 2026
2026
10-Q

10-Q 2025 Q3

Q3

November 10, 2025
September 30, 2025
2025
8-K

8-K 2025

N/A

November 10, 2025
November 10, 2025
2025
8-K

8-K 2025

N/A

August 04, 2025
August 04, 2025
2025
Showing 1 to 10 of 898 filings