Redwood Trust, Inc.

Redwood Trust, Inc.

RWTยทNYSE

$5.22

-2.8%
Real EstateREIT - Mortgage

Redwood Trust, Inc., together with its subsidiaries, operates as a specialty finance company in the United States. The company operates through three segments: Residential Mortgage Banking, Business Purpose Mortgage Banking, and Investment Portfolio. The Residential Mortgage Banking segment operates a mortgage loan conduit that acquires residential loans from third-party originators for subsequent sale, securitization, or transfer to its investment portfolio. This segment also offers derivative financial instruments to manage risks associated with residential loans. The Business Purpose Mortgage Banking segment operates a platform that originates and acquires business purpose loans, such as single-family rental and bridge loans for subsequent securitization, sale, or transfer into its investment portfolio. The Investment Portfolio segment invests in securities retained from residential and business purpose securitization activities, and residential and small-balance multifamily bridge loans, as well as residential mortgage-backed securities issued by third parties, Freddie Mac K-Series multifamily loan securitizations and reperforming loan securitizations, servicer advance investments, home equity investments, and other housing-related investments. The company qualifies as a real estate investment trust (REIT) for federal income tax purposes. As a REIT, it intends to distribute at least 90% of its taxable income as dividends to shareholders. Redwood Trust, Inc. was incorporated in 1994 and is headquartered in Mill Valley, California.

At a Glance

Live Snapshot
Market Cap$653.63M
EPS-0.6300
P/E Ratio-8.29
Earnings Date07/29/2026
Redwood Trust, Inc.

Redwood Trust, Inc. Fair Value Envelope

RWT ยท NYSE

Our analysis suggests that RWT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.22, this represents a potential HIDDEN relative to our calculated worth for Redwood Trust, Inc..

Intrinsic Value
Current Price: $5.22

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$8.7B
+ Cash & Equivalents$255.7M
Firm Value-$8.4B
- Debt$22.2B
Equity Value-$30.6B
/ Shares Outstanding131,696,078B
DCF Value-$232
OVERVALUED BY 4552%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$5.0B
-$2.5B
-$1.3B
-$630.9M
-$315.5M
-$157.7M
-$78.9M
-$39.4M
-$19.7M
-$9.9M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$5.0B
-$2.5B
-$1.3B
-$630.9M
-$315.5M
-$157.7M
-$78.9M
-$39.4M
-$19.7M
-$9.9M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$4.7B
-$2.2B
-$1.0B
-$463.7M
-$214.7M
-$99.4M
-$46.0M
-$21.3M
-$9.9M
-$4.6M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.