RBRK - NYSE

Rubrik, Inc.

RBRK·NYSE

$79.46

-3.5%

TechnologySoftware - Infrastructure

Rubrik, Inc. provides data security solutions to individuals and businesses worldwide. The company offers enterprise data protection, unstructured data protection, cloud data protection, and SaaS data protection solutions; data threat analytics; data security posture; and cyber recovery solutions. It serves financial, retail, trade, transportation, energy, industrial, healthcare and life science, education, technology, media, communications, and public sectors. Rubrik, Inc. was formerly known as Scaledata, Inc. and changed its name to Rubrik, Inc. in October 2014. The company was incorporated in 2013 and is based in Palo Alto, California.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$16.07B

EPS-1.7800

P/E Ratio-44.64

Earnings Date06/04/2026

rbrk

Goodwill and Intangible Assets

Last Annual Value

199.61M

3-Year CAGR

261%

5-Year CAGR

116%

10-Year CAGR

47%

Adjust for Inflation

Rubrik, Inc. Competitors Analysis of Goodwill and Intangible Assets

RBRK · NYSE

Company	Goodwill and Intangible Assets	CAGR 3Y	CAGR 5Y	CAGR 10Y
Rubrik, Inc. NYSE:RBRK	199.61M	261.2%	116.1%	N/A
F5, Inc. NASDAQ:FFIV	2.54B	1.4%	0.7%	15.4%
Okta, Inc. NASDAQ:OKTA	5.58B	-0.4%	136.7%	94.4%
Gen Digital Inc. NASDAQ:GEN	13.09B	-0.6%	26.9%	N/A
Unity Software Inc. NYSE:U	3.82B	-5.8%	9.4%	N/A
SailPoint, Inc. NASDAQ:SAIL	6.54B	-3.0%	84.6%	35.3%
Bentley Systems, Incorporated NASDAQ:BSY	2.68B	2.0%	7.8%	N/A
DocuSign, Inc. NASDAQ:DOCU	519.84M	7.0%	2.0%	22.8%
Dynatrace, Inc. NYSE:DT	1.37B	0.7%	-0.7%	N/A

Rubrik, Inc. Fair Value Envelope

RBRK · NYSE

Our analysis suggests that RBRK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $79.46, this represents a potential HIDDEN relative to our calculated worth for Rubrik, Inc..

HIDDEN

Intrinsic Value

Current Price: $79.46

Related Guides

Blog Categories

Continue your RBRK research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.