Unity Software Inc.

Unity Software Inc.

UยทNYSE

$29.22

-9.2%
TechnologySoftware - Application

Unity Software Inc. creates and operates an interactive real-time 3D content platform. Its platform provides software solutions to create, run, and monetize interactive, real-time 2D and 3D content for mobile phones, tablets, PCs, consoles, and augmented and virtual reality devices. The company serves content creators and developers, artists, designers, engineers, and architects to create interactive and real-time 2D and 3D content. It offers its solutions directly through its online store, field sales operations, independent distributors, and resellers in the United States, Denmark, Belgium, Canada, China, Colombia, Finland, France, Germany, Ireland, Israel, Japan, Lithuania, Portugal, Singapore, South Korea, Spain, Sweden, Switzerland, and the United Kingdom. The company was founded in 2004 and is headquartered in San Francisco, California.

At a Glance

Live Snapshot
Market Cap$12.76B
EPS-0.9600
P/E Ratio-30.44
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -30.4).

Valuation inputs: P/E -30.4, earnings yield N/A, momentum -9.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -12.4%, ROIC -7.2%).

Profitability stack: net margin -21.8%, ROE -12.4%, ROIC -7.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +48.9%, momentum -9.2%, net margin -21.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

u

Unity Software Inc. Market vs Earnings Trajectory

U ยท NYSE

Loading price and EPS data...

Unity Software Inc.

Unity Software Inc. Fair Value Envelope

U ยท NYSE

Our analysis suggests that U has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $29.22, this represents a potential HIDDEN relative to our calculated worth for Unity Software Inc..

Intrinsic Value
Current Price: $29.22
3Y-68.0%
5Y-42.0%
10Y+66.0%
3Y+33.0%
5Y+139.0%
10Y+386.0%
3Y-56.0%
5Y+43.0%
10Y+206.0%
3Y-812.0%
5Y+2024.0%
10Y-622.0%
3Y-447.0%
5Y-2024.0%
10Y-439.0%
3Y-13.0%
5Y+156.0%
10Y+1060.0%
Unity Software Inc.

Unity Software Inc. Profit Bridge

U ยท NYSE
Revenue1.85B
Cost of Goods Sold (477.74M)
Gross Profit1.37B
Operating Expenses (1.79B)
Operating Income-422.57M
Interest Expense (24.01M)
Other Income/Expense27.37M
Pretax Income-395.20M
Income Tax (6.29M)
Net Income-402.76M
Net Income
-402.76M

Profitability Analysis

Gross Margin

74.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-22.8%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-21.8%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

74.17%
Gross Profit Margin
1%
3Y+9.0%
5Y-5.0%
10Y-6.0%
-22.85%
Operating Profit Margin
-45%
3Y-64.0%
5Y-36.0%
10Y-33.0%
-21.78%
Net Profit Margin
-41%
3Y-67.0%
5Y-40.0%
10Y-37.0%
-12.44%
Return on Equity
-40%
3Y-52.0%
5Y-10.0%
10Y-70.0%
-5.89%
Return on Assets
-40%
3Y-50.0%
5Y-44.0%
10Y-74.0%
-7.17%
Return on Invested Capital
-44%
3Y-45.0%
5Y-43.0%
10Y-81.0%
U

Unity Software Inc. Cash Conversion Engine

U ยท NYSE
Net Income-401.49M
Depreciation & Amortization460.94M
Stock-Based Compensation385.21M
Change in Working Capital18.84M
Others-40.55M
Capital Expenditures-19.02M
Free Cash Flow403.93M

Cash Flow Quality Analysis

FCF Conversion Rate

-100.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

4.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+47.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$18.84M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

u

Unity Software Inc. Funding & Solvency Profile

U ยท NYSE
Cash & Cash Equivalents2.14B
Net Receivables654.00M
Inventory0.00
Other Current Assets128.47M
Total Current Assets3 B
Property, Plant & Equipment54.31M
Goodwill & Intangible Assets3.43B
Long-Term Investments0.00
Other Non-Current Assets115.17M
Total Non-Current Assets169 M
Total Assets
6.52B

Financial Health Analysis

Current Ratio

1.95x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

1.01x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

45% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

u

Unity Software Inc. Street Expectations Map

U ยท NYSE

Wall Street analysts project that U stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 34.08, with estimates ranging from a low of 27.00 to a high of 43.00.

Lowest Target
27.00
-7.60%
Consensus Target
34.08
16.63%
Highest Target
43.00
47.16%

The consensus 1-year price target stands at 34.08, with estimates ranging from a low of 27.00 to a high of 43.00.

Analyst Consensus Analysis

Upside Potential

+16.6%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

46.9% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

6.21x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Asymmetric upside: Strong return potential with favorable risk-reward profile. The limited downside relative to upside makes this an attractive risk-adjusted opportunity for growth-oriented portfolios.

u

Unity Software Inc. Insider Positioning

U ยท NYSE

During the last 12 months, insiders have sold $90.52M worth of U shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

204.5K

5.52M

Net Activity

-5.5M

-$5.52M

3-6 Months

Bought

0

0.00

Sold

521.9K

25.17M

Net Activity

-25.2M

-$25.17M

6-9 Months

Bought

0

0.00

Sold

641.3K

27.89M

Net Activity

-27.9M

-$27.89M

9-12 Months

Bought

0

0.00

Sold

981.0K

31.93M

Net Activity

-31.9M

-$31.93M

Top Buyers

No buying activity

Top Sellers

1
HD

Helgason David

Director

948.3K sharesโ€ข5 transactions

$39.87M

2
BT

Bar-Zeev Tomer

Director

737.6K sharesโ€ข13 transactions

$28.78M

3
BMS

Bromberg Matthew S

Director, Officer: Ceo And President

259.0K sharesโ€ข2 transactions

$8.58M

4
BA

Blum Alexander

Officer: Svp, Chief Operating Officer

127.5K sharesโ€ข7 transactions

$4.49M

5
DS

Dovrat Shlomo

Director

130.0K sharesโ€ข4 transactions

$4.04M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $90.52M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$5.52M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

U has not reported any dividend yield values in the available annual periods.

ย 

u Dividend History

U
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%