Rubrik, Inc.

Rubrik, Inc.

RBRKยทNYSE

$79.46

-6.6%
TechnologySoftware - Infrastructure

Rubrik, Inc. provides data security solutions to individuals and businesses worldwide. The company offers enterprise data protection, unstructured data protection, cloud data protection, and SaaS data protection solutions; data threat analytics; data security posture; and cyber recovery solutions. It serves financial, retail, trade, transportation, energy, industrial, healthcare and life science, education, technology, media, communications, and public sectors. Rubrik, Inc. was formerly known as Scaledata, Inc. and changed its name to Rubrik, Inc. in October 2014. The company was incorporated in 2013 and is based in Palo Alto, California.

At a Glance

Live Snapshot
Market Cap$16.07B
EPS-1.7800
P/E Ratio-44.64
Earnings Date06/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -44.6).

Valuation inputs: P/E -44.6, earnings yield N/A, momentum -6.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +67.1%, ROIC -23.8%).

Profitability stack: net margin -26.5%, ROE +67.1%, ROIC -23.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +118.8%, momentum -6.6%, net margin -26.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rbrk

Rubrik, Inc. Market vs Earnings Trajectory

RBRK ยท NYSE

Loading price and EPS data...

Rubrik, Inc.

Rubrik, Inc. Fair Value Envelope

RBRK ยท NYSE

Our analysis suggests that RBRK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $79.46, this represents a potential HIDDEN relative to our calculated worth for Rubrik, Inc..

Intrinsic Value
Current Price: $79.46
3Y+13.0%
5Y+47.0%
10Y+47.0%
3Y+119.0%
5Y+239.0%
10Y+239.0%
3Y+26.0%
5Y+64.0%
10Y+64.0%
3Y+1367.0%
5Y-582.0%
10Y-582.0%
3Y-1787.0%
5Y-439.0%
10Y-439.0%
3Y+260.0%
5Y+443.0%
10Y+443.0%
Rubrik, Inc.

Rubrik, Inc. Profit Bridge

RBRK ยท NYSE
Revenue1.32B
Cost of Goods Sold (261.88M)
Gross Profit1.05B
Operating Expenses (1.40B)
Operating Income-345.42M
Interest Expense (17.23M)
Other Income/Expense18.94M
Pretax Income-326.47M
Income Tax (22.36M)
Net Income-348.83M
Net Income
-348.83M

Profitability Analysis

Gross Margin

80.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-26.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-26.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

80.10%
Gross Profit Margin
14%
3Y+50.0%
5Y+43.0%
10Y+43.0%
-26.24%
Operating Profit Margin
-79%
3Y-40.0%
5Y-51.0%
10Y-51.0%
-26.50%
Net Profit Margin
-80%
3Y-43.0%
5Y-52.0%
10Y-52.0%
67.14%
Return on Equity
-68%
3Y-10.0%
5Y-125.0%
10Y-125.0%
-12.61%
Return on Assets
-84%
3Y-65.0%
5Y-70.0%
10Y-70.0%
-23.78%
Return on Invested Capital
-90%
3Y-69.0%
5Y-68.0%
10Y-68.0%
RBRK

Rubrik, Inc. Cash Conversion Engine

RBRK ยท NYSE
Net Income-348.83M
Depreciation & Amortization37.12M
Stock-Based Compensation329.37M
Change in Working Capital148.18M
Others113.06M
Capital Expenditures-29.63M
Free Cash Flow253.28M

Cash Flow Quality Analysis

FCF Conversion Rate

-72.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

10.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+708.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$148.18M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

rbrk

Rubrik, Inc. Funding & Solvency Profile

RBRK ยท NYSE
Cash & Cash Equivalents380.20M
Net Receivables256.77M
Inventory0.00
Other Current Assets291.02M
Total Current Assets2 B
Property, Plant & Equipment83.83M
Goodwill & Intangible Assets199.61M
Long-Term Investments0.00
Other Non-Current Assets259.54M
Total Non-Current Assets343 M
Total Assets
2.77B

Financial Health Analysis

Current Ratio

1.69x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Working Capital

910 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

80% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

rbrk

Rubrik, Inc. Street Expectations Map

RBRK ยท NYSE

Wall Street analysts project that RBRK stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 86.64, with estimates ranging from a low of 65.00 to a high of 113.00.

Lowest Target
65.00
-18.20%
Consensus Target
86.64
9.04%
Highest Target
113.00
42.21%

The consensus 1-year price target stands at 86.64, with estimates ranging from a low of 65.00 to a high of 113.00.

Analyst Consensus Analysis

Upside Potential

+9.0%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

55.4% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

2.32x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

rbrk

Rubrik, Inc. Insider Positioning

RBRK ยท NYSE

During the last 12 months, insiders have purchased $502K and sold $152.97M worth of RBRK shares, resulting in $152.47M of net selling activity.

3 Months

Bought

10.6K

502.22K

Sold

162.7K

7.94M

Net Activity

-7.4M

-$7.44M

3-6 Months

Bought

0

0.00

Sold

129.0K

10.25M

Net Activity

-10.3M

-$10.25M

6-9 Months

Bought

0

0.00

Sold

685.1K

51.69M

Net Activity

-51.7M

-$51.69M

9-12 Months

Bought

0

0.00

Sold

907.2K

83.09M

Net Activity

-83.1M

-$83.09M

Top Buyers

1
MMD

Mclaughlin Mark D

Director

10.6K sharesโ€ข1 transactions

$502K

Top Sellers

1
SET

Salem Enrique T

Director

701.0K sharesโ€ข2 transactions

$63.86M

2
SB

Sinha Bipul

Director, 10 Percent Owner, Officer: Chairman Of The Board And Ceo

615.8K sharesโ€ข1 transactions

$46.57M

3
CKK

Choudary Kiran Kumar

Officer: Chief Financial Officer

219.9K sharesโ€ข21 transactions

$14.07M

4
NA

Nithrakashyap Arvind

Director, Officer: Chief Technology Officer

139.8K sharesโ€ข6 transactions

$10.95M

5
MR

Mhatre Ravi

Director

114.6K sharesโ€ข2 transactions

$9.50M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $152.47M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$7.44M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

RBRK has not reported any dividend yield values in the available annual periods.

ย 

rbrk Dividend History

RBRK
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%