Planet Fitness, Inc.

Planet Fitness, Inc.

PLNTยทNYSE

$51.53

-0.69%
Consumer CyclicalLeisure

Planet Fitness, Inc., together with its subsidiaries, franchises and operates fitness centers under the Planet Fitness brand. It operates through Franchise, Corporate-Owned Stores, and Equipment segments. The Franchise segment is involved in franchising business in the United States, Puerto Rico, Canada, Panama, Mexico, and Australia. The Corporate-Owned Stores segment operates corporate-owned stores in the United States and Canada. The Equipment segment engages in the sale of fitness equipment to franchisee-owned stores in the United States and Canada. As of December 31,2021, the company had 2,254 stores in 50 states, the District of Columbia, Puerto Rico, Canada, Panama, Mexico, and Australia. Planet Fitness, Inc. was founded in 1992 and is headquartered in Hampton, New Hampshire.

At a Glance

Live Snapshot
Market Cap$4.09B
EPS2.6200
P/E Ratio19.67
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.7).

Valuation inputs: P/E 19.7, earnings yield +5.1%, momentum -0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -45.3%, ROIC +10.1%).

Profitability stack: net margin +16.6%, ROE -45.3%, ROIC +10.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +115.6%, momentum -0.7%, net margin +16.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

plnt

Planet Fitness, Inc. Market vs Earnings Trajectory

PLNT ยท NYSE

Loading price and EPS data...

Planet Fitness, Inc.

Planet Fitness, Inc. Fair Value Envelope

PLNT ยท NYSE

Our analysis suggests that PLNT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $51.53, this represents a potential HIDDEN relative to our calculated worth for Planet Fitness, Inc..

Intrinsic Value
Current Price: $51.53
3Y+122.0%
5Y-1479.0%
10Y+424.0%
3Y+41.0%
5Y+226.0%
10Y+250.0%
3Y+120.0%
5Y-1562.0%
10Y+919.0%
3Y+74.0%
5Y+1244.0%
10Y+285.0%
3Y+82.0%
5Y-1289.0%
10Y+173.0%
3Y+9.0%
5Y+68.0%
10Y+210.0%
Planet Fitness, Inc.

Planet Fitness, Inc. Profit Bridge

PLNT ยท NYSE
Revenue1.32B
Cost of Goods Sold (230.31M)
Gross Profit1.09B
Operating Expenses (699.16M)
Operating Income394.68M
Interest Expense (108.24M)
Other Income/Expense-88.15M
Pretax Income306.14M
Income Tax (85.87M)
Net Income219.10M
Net Income
219.10M

Profitability Analysis

Gross Margin

82.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

29.8%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

16.5%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

28.1%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

82.61%
Gross Profit Margin
59%
3Y+63.0%
5Y+80.0%
10Y+60.0%
29.81%
Operating Profit Margin
9%
3Y+21.0%
5Y+103.0%
10Y-3.0%
16.55%
Net Profit Margin
14%
3Y+56.0%
5Y-549.0%
10Y+191.0%
-45.33%
Return on Equity
-43%
3Y-9.0%
5Y-2234.0%
10Y+176.0%
7.06%
Return on Assets
26%
3Y+103.0%
5Y-971.0%
10Y+229.0%
10.09%
Return on Invested Capital
22%
3Y+68.0%
5Y+196.0%
10Y+2.0%
PLNT

Planet Fitness, Inc. Cash Conversion Engine

PLNT ยท NYSE
Net Income219.10M
Depreciation & Amortization155.78M
Stock-Based Compensation12.33M
Change in Working Capital-40.37M
Others7.69M
Capital Expenditures-163.67M
Free Cash Flow254.75M

Cash Flow Quality Analysis

FCF Conversion Rate

116.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

39.1%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+34.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$40.37M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

plnt

Planet Fitness, Inc. Funding & Solvency Profile

PLNT ยท NYSE
Cash & Cash Equivalents375.27M
Net Receivables83.67M
Inventory4.81M
Other Current Assets124.79M
Total Current Assets687 M
Property, Plant & Equipment850.88M
Goodwill & Intangible Assets990.73M
Long-Term Investments68.93M
Other Non-Current Assets112.27M
Total Non-Current Assets1 B
Total Assets
3.10B

Financial Health Analysis

Current Ratio

2.07x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Working Capital

355 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

22% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

plnt

Planet Fitness, Inc. Street Expectations Map

PLNT ยท NYSE

Wall Street analysts project that PLNT stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 77.88, with estimates ranging from a low of 47.00 to a high of 133.00.

Lowest Target
47.00
-8.79%
Consensus Target
77.88
51.14%
Highest Target
133.00
158.10%

The consensus 1-year price target stands at 77.88, with estimates ranging from a low of 47.00 to a high of 133.00.

Analyst Consensus Analysis

Upside Potential

+51.1%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

110.4% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

17.98x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

plnt

Planet Fitness, Inc. Insider Positioning

PLNT ยท NYSE

During the last 12 months, insiders have purchased $479K and sold $1.53M worth of PLNT shares, resulting in $1.05M of net selling activity.

3 Months

Bought

10.0K

478.75K

Sold

0

0.00

Net Activity

+479K

+$479K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

14.9K

1.53M

Net Activity

-1.5M

-$1.53M

Top Buyers

1
KC

Keating Colleen

Director, Officer: Chief Executive Officer

5.0K sharesโ€ข1 transactions

$248K

2
RFG

Rathke Frances G

Director

5.0K sharesโ€ข1 transactions

$231K

Top Sellers

1
KC

Keating Colleen

Director, Officer: Chief Executive Officer

14.9K sharesโ€ข1 transactions

$1.53M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.05M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.31:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$479K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Moderate Buying

2 insider buyers vs. 1 sellers. More insiders buying than selling indicates positive sentiment.

0.01%
Dividend Yield
10100%
3Y-
5Y-
10Y-
ย 

plnt Dividend History

PLNT
10Y CAGR +0%
Latest $2.78
Annual $2.78
Stable dividend payments
Last Period: +0%