GD

GrabAGun Digital Holdings Inc.

PEWยทNYSE

$2.56

-1.2%
IndustrialsAerospace & Defense

GrabAGun Digital Holdings Inc. operates as a eCommerce retailer of firearms and ammunition, related accessories, and other outdoor enthusiast products. The company is headquartered in Coppell, Texas.

At a Glance

Live Snapshot
Market Cap$75.26M
EPS-0.1300
P/E Ratio-19.69
Earnings Date06/03/2026
3Y-39.0%
5Y-39.0%
10Y-39.0%
3Y-95.0%
5Y-95.0%
10Y-95.0%
3Y-35.0%
5Y-35.0%
10Y-35.0%
P

GrabAGun Digital Holdings Inc. Cash Conversion Engine

PEW ยท NYSE
Net Income-2.51M
Depreciation & Amortization19.00K
Stock-Based Compensation3.78M
Change in Working Capital-2.14M
Others432.00K
Capital Expenditures-8.47M
Free Cash Flow-8.89M

Cash Flow Quality Analysis

FCF Conversion Rate

354.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

-2031.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-286.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$2.14M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

GrabAGun Digital Holdings Inc. Cash Flow Statement

PEW โ€ข NYSE

GrabAGun Digital Holdings Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023
OPERATING ACTIVITIES
-2.5M
5.8M
414.5K
19K
0.0
0.0
3.8M
0.0
0.0
432K
-8.8M
-771.7K
-2.1M
717.6K
-323.6K
-417K
-2.3M
-680.9K
INVESTING ACTIVITIES
-8.5M
(0.0)
(0.0)
(0.0)
(0.0)
-170M
0.0
2M
0.0
-509K
0.0
0.0
-9M
(2M)
-170M
FINANCING ACTIVITIES
-8.8M
-85.7K
172.2M
6.9M
0.0
0.0
-8.8M
(0.0)
(0.0)
113.8M
0.0
-196.3K
111.9M
-85.7K
172M
CASH FLOW SUMMARY
102.5M
-387.9K
1.3M
7.9M
1.3M
0.0
110.4M
905K
1.3M
-8.9M
-2.3M
-680.9K

SEC Filings

PEW - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
DEF 14A

DEF 14A 2026

N/A

April 30, 2026
June 23, 2026
2026
8-K

8-K 2026

N/A

April 30, 2026
April 28, 2026
2026
10-K

10-K 2025 FY

FY

March 12, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

March 12, 2026
March 12, 2026
2026
10-Q

10-Q 2025 Q3

Q3

November 13, 2025
September 30, 2025
2025
8-K

8-K 2025

N/A

November 13, 2025
November 13, 2025
2025
8-K

8-K 2025

N/A

October 03, 2025
October 02, 2025
2025
10-Q

10-Q 2025 Q2

Q2

August 14, 2025
June 30, 2025
2025
8-K/A

8-K/A 2025 (Amended)

N/A

August 14, 2025
July 15, 2025
2025
8-K

8-K 2025

N/A

August 04, 2025
August 04, 2025
2025
Showing 1 to 10 of 18 filings