GD

GrabAGun Digital Holdings Inc.

PEW·NYSE

$2.56

-1.2%
IndustrialsAerospace & Defense

GrabAGun Digital Holdings Inc. operates as a eCommerce retailer of firearms and ammunition, related accessories, and other outdoor enthusiast products. The company is headquartered in Coppell, Texas.

At a Glance

Live Snapshot
Market Cap$75.26M
EPS-0.1300
P/E Ratio-19.69
Earnings Date06/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -19.7).

Valuation inputs: P/E -19.7, earnings yield N/A, momentum -1.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.3%, ROIC -3.8%).

Profitability stack: net margin -2.6%, ROE -2.3%, ROIC -3.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +18.0%, momentum -1.2%, net margin -2.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

p

GrabAGun Digital Holdings Inc. Market vs Earnings Trajectory

PEW · NYSE

Loading price and EPS data...

GD

GrabAGun Digital Holdings Inc. Fair Value Envelope

PEW · NYSE

Our analysis suggests that PEW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.56, this represents a potential HIDDEN relative to our calculated worth for GrabAGun Digital Holdings Inc..

Intrinsic Value
Current Price: $2.56
3Y-767.0%
5Y-767.0%
10Y-767.0%
3Y-
5Y-
10Y-
3Y-705.0%
5Y-705.0%
10Y-705.0%
3Y-39.0%
5Y-39.0%
10Y-39.0%
3Y+1206.0%
5Y+1206.0%
10Y+1206.0%
3Y-24.0%
5Y-24.0%
10Y-24.0%
GD

GrabAGun Digital Holdings Inc. Profit Bridge

PEW · NYSE
Revenue96.45M
Cost of Goods Sold (85.12M)
Gross Profit11.33M
Operating Expenses (15.69M)
Operating Income-4.36M
Interest Expense (0.00)
Other Income/Expense1.87M
Pretax Income-2.50M
Income Tax (12.00K)
Net Income-2.51M
Net Income
-2.51M

Profitability Analysis

Gross Margin

11.7%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-4.5%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-2.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

11.74%
Gross Profit Margin
3Y-
5Y-
10Y-
-4.52%
Operating Profit Margin
3Y-
5Y-
10Y-
-2.60%
Net Profit Margin
3Y-
5Y-
10Y-
-2.33%
Return on Equity
-100%
3Y-1036.0%
5Y-1036.0%
10Y-1036.0%
-1.91%
Return on Assets
3Y-895.0%
5Y-895.0%
10Y-895.0%
-3.81%
Return on Invested Capital
-100%
3Y+1386.0%
5Y+1386.0%
10Y+1386.0%
P

GrabAGun Digital Holdings Inc. Cash Conversion Engine

PEW · NYSE
Net Income-2.51M
Depreciation & Amortization19.00K
Stock-Based Compensation3.78M
Change in Working Capital-2.14M
Others432.00K
Capital Expenditures-8.47M
Free Cash Flow-8.89M

Cash Flow Quality Analysis

FCF Conversion Rate

354.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

-2031.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-286.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$2.14M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

p

GrabAGun Digital Holdings Inc. Funding & Solvency Profile

PEW · NYSE
Cash & Cash Equivalents106.43M
Net Receivables0.00
Inventory9.16M
Other Current Assets1.23M
Total Current Assets117 M
Property, Plant & Equipment9.69M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets2.04M
Total Non-Current Assets12 M
Total Assets
128.55M

Financial Health Analysis

Current Ratio

6.91x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.24x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

100 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

91% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

p

GrabAGun Digital Holdings Inc. Street Expectations Map

PEW · NYSE

Wall Street analysts project that PEW stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 6.75, with estimates ranging from a low of 6.75 to a high of 6.75.

Lowest Target
6.75
163.67%
Consensus Target
6.75
163.67%
Highest Target
6.75
163.67%

The consensus 1-year price target stands at 6.75, with estimates ranging from a low of 6.75 to a high of 6.75.

Analyst Consensus Analysis

Upside Potential

+163.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

p

GrabAGun Digital Holdings Inc. Insider Positioning

PEW · NYSE

During the last 12 months, insiders have purchased $389K and sold $31K worth of PEW shares, resulting in $357K of net buying activity.

3 Months

Bought

0

0.00

Sold

8.2K

24.34K

Net Activity

-24K

-$24K

3-6 Months

Bought

0

0.00

Sold

2.5K

7.07K

Net Activity

-7K

-$7K

6-9 Months

Bought

100.0K

388.77K

Sold

0

0.00

Net Activity

+389K

+$389K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
NMA

Nemati Marc A.

Director, Officer: President And Ceo

100.0K shares1 transactions

$389K

Top Sellers

1
VMW

Vittitow Matthew W.

Director, Officer: Chief Operating Officer

4.5K shares2 transactions

$13K

2
NMA

Nemati Marc A.

Director, Officer: President And Ceo

4.1K shares1 transactions

$12K

3
HJC

Hilty Justin C.

Officer: Chief Financial Officer

2.0K shares1 transactions

$6K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $357K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

12.38:1

Exceptional buy/sell ratio. Buying dramatically outweighs selling—one of the strongest possible insider signals.

Recent Trend (3 Months)

$24K

Heavy recent selling activity. Recent insider sales notably exceed purchases—may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

PEW has not reported any dividend yield values in the available annual periods.

 

pew Dividend History

PEW
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%