PD - NYSE

PagerDuty, Inc.

PagerDuty, Inc.

PDยทNYSE

$9.30

-8.3%
TechnologySoftware - Application

PagerDuty, Inc. operates a digital operations management platform in the United States, Japan, and internationally. Its digital operations management platform collects data digital signals from virtually any software-enabled system or device, and leverage powerful machine learning to correlate, process, and predict opportunities and issues. It serves various industries, including software and technology, telecommunications, retail, travel and hospitality, media and entertainment, and financial services. PagerDuty, Inc. was founded in 2009 and is headquartered in San Francisco, California.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$848.27M
EPS1.9100
P/E Ratio4.87
Earnings Date06/04/2026
PagerDuty, Inc.

PagerDuty, Inc. Fair Value Envelope

PD ยท NYSE

Our analysis suggests that PD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.3, this represents a potential HIDDEN relative to our calculated worth for PagerDuty, Inc..

HIDDEN
Intrinsic Value
Current Price: $9.3

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.1B
+ Cash & Equivalents$237.4M
Firm Value$2.4B
- Debt$413.3M
Equity Value$2.0B
/ Shares Outstanding91,453,857B
DCF Value$21
UNDERVALUED BY 130%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$118.6M
$122.4M
$126.4M
$130.4M
$134.6M
$139.0M
$143.5M
$148.1M
$152.9M
$157.8M
Maintenance CapEx
-$607.2K
-$626.8K
-$647.1K
-$668.0K
-$689.5K
-$711.8K
-$734.8K
-$758.5K
-$783.0K
-$808.3K
Owner Earnings
$118.0M
$121.8M
$125.7M
$129.8M
$134.0M
$138.3M
$142.7M
$147.4M
$152.1M
$157.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$109.2M
$104.4M
$99.8M
$95.4M
$91.2M
$87.1M
$83.3M
$79.6M
$76.1M
$72.7M
Terminal Value represents 57.9% of Enterprise Value

Related Guides

Blog Categories

Continue your PD research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.