PCG - NYSE

PG&E Corporation

PG&E Corporation

PCGยทNYSE

$16.82

-0.18%
UtilitiesRegulated Electric

Pacific Gas and Electric Company generates, transmits, distributes, and sells electricity and natural gas to customers in northern and central California, the United States. It generates electricity using nuclear, hydroelectric, fossil fuel-fired, and photovoltaic sources. The company also develops a personal microgrid backup power transfer meter device for customers that fully integrates into its existing electric SmartMeter system. It serves residential, commercial, industrial, and agricultural customers, as well as natural gas-fired electric generation facilities. The company was incorporated in 1905 and is headquartered in San Francisco, California. Pacific Gas and Electric Company operates as a subsidiary of PG&E Corporation.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$37.04B
EPS1.1800
P/E Ratio14.25
Earnings Date07/30/2026
PG&E Corporation

PG&E Corporation Fair Value Envelope

PCG ยท NYSE

Our analysis suggests that PCG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.82, this represents a potential HIDDEN relative to our calculated worth for PG&E Corporation.

HIDDEN
Intrinsic Value
Current Price: $16.82

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$12.0B
+ Cash & Equivalents$713.0M
Firm Value$12.7B
- Debt$61.3B
Equity Value-$48.6B
/ Shares Outstanding2,197,910,425B
DCF Value-$22
OVERVALUED BY 232%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$6.0B
$4.1B
$2.8B
$1.9B
$1.3B
$894.4M
$612.0M
$418.7M
$286.5M
$196.0M
Maintenance CapEx
-$1.6B
-$1.1B
-$755.2M
-$516.7M
-$353.6M
-$241.9M
-$165.5M
-$113.3M
-$77.5M
-$53.0M
Owner Earnings
$4.4B
$3.0B
$2.0B
$1.4B
$953.6M
$652.5M
$446.5M
$305.5M
$209.0M
$143.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$4.0B
$2.6B
$1.6B
$1.0B
$649.0M
$411.2M
$260.5M
$165.0M
$104.6M
$66.2M
Terminal Value represents 9.4% of Enterprise Value

Related Guides

Blog Categories

Continue your PCG research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.