NRG Energy, Inc.

NRG Energy, Inc.

NRGยทNYSE

$133.39

-0.28%
UtilitiesIndependent Power Producers

NRG Energy, Inc., together with its subsidiaries, operates as an integrated power company in the United States. It operates through Texas, East, and West. The company is involved in the producing, selling, and delivering electricity and related products and services to approximately 6 million residential, commercial, industrial, and wholesale customers. It generates electricity using natural gas, coal, oil, solar, nuclear, and battery storage. The company also provides system power, distributed generation, renewable products, backup generation, storage and distributed solar, demand response, and energy efficiency, and advisory services, as well as carbon management and specialty services; and on-site energy solutions. In addition, it trades in electric power, natural gas, and related commodities; environmental products; weather products; and financial products, including forwards, futures, options, and swaps. Further, the company procures fuels; provides transportation services; and directly sells energy, services, and products and services to retail customers under the NRG, Reliant, Direct Energy, Green Mountain Energy, Stream, and XOOM Energy. As of December 31, 2021, it owns and leases power generation portfolio with approximately 18,000 megawatts of capacity at 25 plants. NRG Energy, Inc. was founded in 1989 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$28.14B
EPS4.0900
P/E Ratio32.61
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 32.6).

Valuation inputs: P/E 32.6, earnings yield +3.1%, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +51.4%, ROIC +7.0%).

Profitability stack: net margin +2.8%, ROE +51.4%, ROIC +7.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +94.2%, momentum -0.3%, net margin +2.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nrg

NRG Energy, Inc. Market vs Earnings Trajectory

NRG ยท NYSE

Loading price and EPS data...

NRG Energy, Inc.

NRG Energy, Inc. Fair Value Envelope

NRG ยท NYSE

Our analysis suggests that NRG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $133.39, this represents a potential HIDDEN relative to our calculated worth for NRG Energy, Inc..

Intrinsic Value
Current Price: $133.39
3Y-21.0%
5Y+97.0%
10Y-284.0%
3Y-3.0%
5Y+238.0%
10Y+244.0%
3Y-29.0%
5Y+69.0%
10Y-212.0%
3Y+431.0%
5Y+4.0%
10Y-8.0%
3Y-11043.0%
5Y-52.0%
10Y-31.0%
3Y-
5Y+96.0%
10Y-4.0%
NRG Energy, Inc.

NRG Energy, Inc. Profit Bridge

NRG ยท NYSE
Revenue30.71B
Cost of Goods Sold (24.00B)
Gross Profit6.71B
Operating Expenses (4.86B)
Operating Income1.85B
Interest Expense (772.00M)
Other Income/Expense-772.00M
Pretax Income1.08B
Income Tax (214.00M)
Net Income864.00M
Net Income
864.00M

Profitability Analysis

Gross Margin

21.8%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

6.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

2.8%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

19.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

21.85%
Gross Profit Margin
2%
3Y+68.0%
5Y-22.0%
10Y-13.0%
6.02%
Operating Profit Margin
-30%
3Y-6.0%
5Y-50.0%
10Y+1527.0%
2.81%
Net Profit Margin
-30%
3Y-27.0%
5Y-50.0%
10Y-132.0%
51.40%
Return on Equity
13%
3Y+61.0%
5Y+69.0%
10Y-236.0%
2.96%
Return on Assets
-37%
3Y-29.0%
5Y-13.0%
10Y-216.0%
7.00%
Return on Invested Capital
-40%
3Y-23.0%
5Y+23.0%
10Y+5439.0%
NRG

NRG Energy, Inc. Cash Conversion Engine

NRG ยท NYSE
Net Income864.00M
Depreciation & Amortization1.41B
Stock-Based Compensation134.00M
Change in Working Capital-1.58B
Others872.00M
Capital Expenditures-1.15B
Free Cash Flow766.00M

Cash Flow Quality Analysis

FCF Conversion Rate

88.7%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

60.0%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-58.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$1.58B

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

nrg

NRG Energy, Inc. Funding & Solvency Profile

NRG ยท NYSE
Cash & Cash Equivalents176.00M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets176 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
176.00M

Financial Health Analysis

Current Ratio

0.01x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-11671000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

100% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

nrg

NRG Energy, Inc. Street Expectations Map

NRG ยท NYSE

Wall Street analysts project that NRG stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 194.50, with estimates ranging from a low of 162.00 to a high of 211.00.

Lowest Target
162.00
21.45%
Consensus Target
194.50
45.81%
Highest Target
211.00
58.18%

The consensus 1-year price target stands at 194.50, with estimates ranging from a low of 162.00 to a high of 211.00.

Analyst Consensus Analysis

Upside Potential

+45.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

25.2% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

nrg

NRG Energy, Inc. Insider Positioning

NRG ยท NYSE

During the last 12 months, insiders have sold $2.35B worth of NRG shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

5.0K

783.25K

Net Activity

-783K

-$783K

3-6 Months

Bought

0

0.00

Sold

14.3M

2.35B

Net Activity

-2.3B

-$2.35B

6-9 Months

Bought

0

0.00

Sold

30.7K

4.93M

Net Activity

-4.9M

-$4.93M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
LPEAL

Ls Power Equity Advisors, Llc

10 Percent Owner

14.3M sharesโ€ข1 transactions

$2.35B

2
KV

Kinney Virginia

Officer: Exec Vp, Chief Admin Officer

25.0K sharesโ€ข2 transactions

$4.06M

3
LD

Liyanearachchi Dak

Officer: Exec Vp, Chief Technology Ofc.

10.7K sharesโ€ข1 transactions

$1.65M

4
CB

Chung Bruce

Officer: Evp & Cfo

5.0K sharesโ€ข1 transactions

$766K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.35B net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$783K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.45%
Dividend Yield
59%
3Y-60.0%
5Y-48.0%
10Y+134.0%
ย 

nrg Dividend History

NRG
10Y CAGR +32%
Latest $0.475
Annual $2.27
5 year growth trend
Last Period: +0%