Northern Oil and Gas, Inc.

Northern Oil and Gas, Inc.

NOGยทNYSE

$22.11

-1.2%
EnergyOil & Gas Exploration & Production

Northern Oil and Gas, Inc., an independent energy company, engages in the acquisition, exploration, exploitation, development, and production of crude oil and natural gas properties in the United States. The company primarily holds interests in the Williston Basin, the Appalachian Basin, and the Permian Basin in the United States. As of December 31, 2021, it owned working interests in 7,436 gross producing wells; and had proved reserves of 287,682 million barrels of oil equivalent. The company is based in Minnetonka, Minnesota.

At a Glance

Live Snapshot
Market Cap$2.34B
EPS0.4000
P/E Ratio55.27
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 55.3).

Valuation inputs: P/E 55.3, earnings yield +1.8%, momentum -1.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.8%, ROIC +7.8%).

Profitability stack: net margin +1.8%, ROE +1.8%, ROIC +7.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +60.7%, momentum -1.2%, net margin +1.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nog

Northern Oil and Gas, Inc. Market vs Earnings Trajectory

NOG ยท NYSE

Loading price and EPS data...

Northern Oil and Gas, Inc.

Northern Oil and Gas, Inc. Fair Value Envelope

NOG ยท NYSE

Our analysis suggests that NOG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $22.11, this represents a potential HIDDEN relative to our calculated worth for Northern Oil and Gas, Inc..

Intrinsic Value
Current Price: $22.11
3Y-96.0%
5Y-102.0%
10Y-101.0%
3Y+6.0%
5Y+546.0%
10Y+1212.0%
3Y-95.0%
5Y-104.0%
10Y-113.0%
3Y+62.0%
5Y+354.0%
10Y+1377.0%
3Y-159.0%
5Y+429.0%
10Y+2792.0%
3Y+88.0%
5Y+520.0%
10Y+1154.0%
Northern Oil and Gas, Inc.

Northern Oil and Gas, Inc. Profit Bridge

NOG ยท NYSE
Revenue2.10B
Cost of Goods Sold (1.42B)
Gross Profit675.20M
Operating Expenses (61.33M)
Operating Income613.87M
Interest Expense (172.38M)
Other Income/Expense-551.16M
Pretax Income62.70M
Income Tax (23.94M)
Net Income38.76M
Net Income
38.76M

Profitability Analysis

Gross Margin

32.2%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

29.3%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

1.9%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

38.2%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

32.23%
Gross Profit Margin
-17%
3Y-51.0%
5Y+560.0%
10Y+38.0%
29.30%
Operating Profit Margin
-24%
3Y-32.0%
5Y-111.0%
10Y-120.0%
1.85%
Net Profit Margin
-92%
3Y-95.0%
5Y-101.0%
10Y-101.0%
1.82%
Return on Equity
-92%
3Y-98.0%
5Y-100.0%
10Y-97.0%
0.72%
Return on Assets
-92%
3Y-97.0%
5Y-101.0%
10Y-101.0%
7.79%
Return on Invested Capital
-38%
3Y-77.0%
5Y-107.0%
10Y-112.0%
NOG

Northern Oil and Gas, Inc. Cash Conversion Engine

NOG ยท NYSE
Net Income38.76M
Depreciation & Amortization814.86M
Stock-Based Compensation15.36M
Change in Working Capital70.06M
Others542.67M
Capital Expenditures-1.25B
Free Cash Flow252.83M

Cash Flow Quality Analysis

FCF Conversion Rate

652.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

83.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+189.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$70.06M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

nog

Northern Oil and Gas, Inc. Funding & Solvency Profile

NOG ยท NYSE
Cash & Cash Equivalents37.04M
Net Receivables409.17M
Inventory0.00
Other Current Assets26.69M
Total Current Assets473 M
Property, Plant & Equipment2.85M
Goodwill & Intangible Assets0.00
Long-Term Investments4.65M
Other Non-Current Assets5.03B
Total Non-Current Assets5 B
Total Assets
5.51B

Financial Health Analysis

Current Ratio

0.53x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.09x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-426480000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

9% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

nog

Northern Oil and Gas, Inc. Street Expectations Map

NOG ยท NYSE

Wall Street analysts project that NOG stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 31.80, with estimates ranging from a low of 29.00 to a high of 36.00.

Lowest Target
29.00
31.16%
Consensus Target
31.80
43.83%
Highest Target
36.00
62.82%

The consensus 1-year price target stands at 31.80, with estimates ranging from a low of 29.00 to a high of 36.00.

Analyst Consensus Analysis

Upside Potential

+43.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

22.0% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

nog

Northern Oil and Gas, Inc. Insider Positioning

NOG ยท NYSE

During the last 12 months, insiders have purchased $601K worth of NOG shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

25.0K

600.77K

Sold

0

0.00

Net Activity

+601K

+$601K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
ERE

Easley Roy Ernest

Director

25.0K sharesโ€ข2 transactions

$601K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $601K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

1.54%
Dividend Yield
-26%
3Y+56.0%
5Y-
10Y-
ย 

nog Dividend History

NOG
10Y CAGR +31%
Latest $0.45
Annual $1.8
5 year growth trend
Last Period: +0%