NIQ - NYSE

NIQ Global Intelligence Plc

NIQ Global Intelligence Plc

NIQยทNYSE

$8.22

-7.7%
TechnologyInformation Technology Services

NIQ Global Intelligence Plc is a consumer intelligence company that provides an AI-powered platform for analyzing shopping data. Its services offer insights into global consumer behavior, supporting strategic and operational decisions for brands, retailers, and other clients. The company operates across three geographical segments: the Americas (North and Latin America), EMEA (Europe, the Middle East, and Africa), and APAC (Asia and the western Pacific). NIQ was founded on June 6, 2017, and is headquartered in Chicago, IL.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$2.43B
EPS-0.2800
P/E Ratio-29.36
Earnings Date06/03/2026
NIQ Global Intelligence Plc

NIQ Global Intelligence Plc Fair Value Envelope

NIQ ยท NYSE

Our analysis suggests that NIQ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.22, this represents a potential HIDDEN relative to our calculated worth for NIQ Global Intelligence Plc.

HIDDEN
Intrinsic Value
Current Price: $8.22

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2,216.1B
+ Cash & Equivalents$518.8M
Firm Value$2,216.7B
- Debt$3.9B
Equity Value$2,212.8B
/ Shares Outstanding295,000,000B
DCF Value$7.5K
UNDERVALUED BY 91152%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$597.4M
$1.2B
$2.4B
$4.8B
$9.6B
$19.1B
$38.2B
$76.5B
$152.9B
$305.9B
Maintenance CapEx
-$109.9M
-$219.8M
-$439.7M
-$879.4M
-$1.8B
-$3.5B
-$7.0B
-$14.1B
-$28.1B
-$56.3B
Owner Earnings
$487.5M
$975.0M
$1.9B
$3.9B
$7.8B
$15.6B
$31.2B
$62.4B
$124.8B
$249.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$451.4M
$835.9M
$1.5B
$2.9B
$5.3B
$9.8B
$18.2B
$33.7B
$62.4B
$115.6B
Terminal Value represents 88.7% of Enterprise Value

Related Guides

Blog Categories

Continue your NIQ research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.