Vail Resorts, Inc.

Vail Resorts, Inc.

MTN·NYSE

$133.88

-0.49%
Consumer CyclicalGambling, Resorts & Casinos

Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and urban ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates 37 destination mountain resorts and regional ski areas. This segment is also involved in the ancillary activities, including ski school, dining, and retail/rental operations, as well as real estate brokerage activities. The Lodging segment owns and/or manages various luxury hotels and condominiums, and other lodging properties under the RockResorts brand; various condominiums located in proximity to the company's mountain resorts; destination resorts; and golf courses, as well as offers resort ground transportation services. This segment operates owned and managed hotel and condominium units. The Real Estate segment owns, develops, and sells real estate properties. The company was incorporated in 1997 and is based in Broomfield, Colorado.

At a Glance

Live Snapshot
Market Cap$4.77B
EPS7.5400
P/E Ratio17.76
Earnings Date06/04/2026

mtn

Other Non-Current Liabilities

Last Annual Value

294.46M

3-Year CAGR

6%

5-Year CAGR

12%

10-Year CAGR

8%

Vail Resorts, Inc.

Vail Resorts, Inc. Competitors Analysis of Other Non-Current Liabilities

MTN · NYSE
CompanyOther Non-Current Liabilities
CAGR 3Y
CAGR 5Y
CAGR 10Y
294.46M
0.9%10.0%7.1% 
-489.96M
N/AN/AN/A
36.80M
-59.9%-43.3%-24.7%
160.00M
-3.9%-11.5%-3.8%
-2.54B
N/AN/AN/A
386.00M
30.9%15.4%17.8%
14.00M
-42.3%-30.8%N/A
173.87M
4.0%-8.9%13.6%
8.00M
44.9%N/AN/A
34.60M
-36.9%-8.0%-10.6%
74.14M
-13.7%-3.6%-10.2%
Vail Resorts, Inc.

Vail Resorts, Inc. Fair Value Envelope

MTN · NYSE

Our analysis suggests that MTN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $133.88, this represents a potential HIDDEN relative to our calculated worth for Vail Resorts, Inc..

Intrinsic Value
Current Price: $133.88