Lear Corporation

Lear Corporation

LEAยทNYSE

$144.88

-1.6%
Consumer CyclicalAuto - Parts

Lear Corporation designs, develops, engineers, manufactures, assembles, and supplies automotive seating, and electrical distribution systems and related components for automotive original equipment manufacturers in North America, Europe, Africa, Asia, and South America. Its Seating segment offers seat systems, seat subsystems, keyseat components, seat trim covers, seat mechanisms, seat foams, and headrests, as well as surface materials, such as leather and fabric for automobiles and light trucks, compact cars, pick-up trucks, and sport utility vehicles. The company's E-Systems segment provides electrical distribution and connection systems that route electrical signals and networks; and manage electrical power within the vehicle for various powertrains. This segment's products comprise wire harnesses, terminals and connectors, engineered components, and junction boxes; electronic system products, including body domain control modules, smart and passive junction boxes, gateway and communication modules, integrated power modules, and high voltage switching and power control systems. It also offers software and connected services comprising Xevo Market, an in-vehicle commerce and service platform; and software and services for the cloud, vehicles, and mobile devices. In addition, this segment provides cybersecurity software; advanced vehicle positioning for automated and autonomous driving applications; and short-range communication and cellular protocols for vehicle connectivity. It offers its products and services under the XEVO, GUILFORD, EAGLE OTTAWA, ConfigurE+, INTUTM, LEAR CONNEXUSTM, EXO, JOURNEYWARE, ProTec, SMART JUNCTION BOX, STRUCSURE, AVENTINO, and TeXstyle brands. Lear Corporation was founded in 1917 and is headquartered in Southfield, Michigan.

At a Glance

Live Snapshot
Market Cap$7.26B
EPS8.2200
P/E Ratio17.63
Earnings Date07/24/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 17.6).

Valuation inputs: P/E 17.6, earnings yield +5.7%, momentum -1.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +8.7%, ROIC +8.5%).

Profitability stack: net margin +1.9%, ROE +8.7%, ROIC +8.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +65.0%, momentum -1.6%, net margin +1.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lea

Lear Corporation Market vs Earnings Trajectory

LEA ยท NYSE

Loading price and EPS data...

Lear Corporation

Lear Corporation Fair Value Envelope

LEA ยท NYSE

Our analysis suggests that LEA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $144.88, this represents a potential HIDDEN relative to our calculated worth for Lear Corporation.

Intrinsic Value
Current Price: $144.88
3Y+50.0%
5Y+212.0%
10Y-39.0%
3Y+11.0%
5Y+36.0%
10Y+25.0%
3Y+33.0%
5Y+176.0%
10Y-55.0%
3Y+7.0%
5Y+64.0%
10Y-33.0%
3Y+38.0%
5Y+150.0%
10Y-52.0%
3Y+8.0%
5Y+12.0%
10Y+50.0%
Lear Corporation

Lear Corporation Profit Bridge

LEA ยท NYSE
Revenue23.26B
Cost of Goods Sold (21.34B)
Gross Profit1.91B
Operating Expenses (892.00M)
Operating Income1.02B
Interest Expense (98.40M)
Other Income/Expense-345.60M
Pretax Income677.10M
Income Tax (150.00M)
Net Income436.80M
Net Income
436.80M

Profitability Analysis

Gross Margin

8.2%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

4.4%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

1.9%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

22.2%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

8.23%
Gross Profit Margin
4%
3Y+9.0%
5Y+7.0%
10Y-30.0%
4.40%
Operating Profit Margin
8%
3Y+20.0%
5Y+24.0%
10Y-48.0%
1.88%
Net Profit Margin
-14%
3Y+20.0%
5Y+102.0%
10Y-64.0%
8.68%
Return on Equity
-24%
3Y+24.0%
5Y+145.0%
10Y-73.0%
2.94%
Return on Assets
-19%
3Y+24.0%
5Y+145.0%
10Y-70.0%
8.49%
Return on Invested Capital
4%
3Y+28.0%
5Y+62.0%
10Y-58.0%
LEA

Lear Corporation Cash Conversion Engine

LEA ยท NYSE
Net Income527.10M
Depreciation & Amortization604.10M
Stock-Based Compensation66.20M
Change in Working Capital-81.20M
Others89.60M
Capital Expenditures-561.60M
Free Cash Flow527.20M

Cash Flow Quality Analysis

FCF Conversion Rate

100.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

51.6%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-6.1%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$81.20M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

lea

Lear Corporation Funding & Solvency Profile

LEA ยท NYSE
Cash & Cash Equivalents881.90M
Net Receivables4.17B
Inventory1.75B
Other Current Assets1.44B
Total Current Assets8 B
Property, Plant & Equipment2.85B
Goodwill & Intangible Assets1.78B
Long-Term Investments173.00M
Other Non-Current Assets-5.85B
Total Non-Current Assets-2830200000
Total Assets
7.20B

Financial Health Analysis

Current Ratio

1.33x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Working Capital

2 B

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

115% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

lea

Lear Corporation Street Expectations Map

LEA ยท NYSE

Wall Street analysts project that LEA stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 134.86, with estimates ranging from a low of 115.00 to a high of 150.00.

Lowest Target
115.00
-20.62%
Consensus Target
134.86
-6.92%
Highest Target
150.00
3.53%

The consensus 1-year price target stands at 134.86, with estimates ranging from a low of 115.00 to a high of 150.00.

Analyst Consensus Analysis

Upside Potential

-6.9%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

26.0% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.17x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

lea

Lear Corporation Insider Positioning

LEA ยท NYSE

During the last 12 months, insiders have sold $6.45M worth of LEA shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

9.9K

1.43M

Net Activity

-1.4M

-$1.43M

3-6 Months

Bought

0

0.00

Sold

28.8K

3.78M

Net Activity

-3.8M

-$3.78M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

11.7K

1.24M

Net Activity

-1.2M

-$1.24M

Top Buyers

No buying activity

Top Sellers

1
OFC

Orsini Frank C

Officer: Evp And President, Seating

20.6K sharesโ€ข3 transactions

$2.65M

2
CJM

Cardew Jason M

Officer: Svp And Cfo

17.7K sharesโ€ข4 transactions

$2.25M

3
DAJ

Davis Alicia J.

Officer: Svp And Chief Strategy Officer

6.6K sharesโ€ข1 transactions

$882K

4
RNJ

Roelli Nicholas Jon

Officer: Svp And President, E-Systems

2.3K sharesโ€ข1 transactions

$330K

5
VM

Vidershain Marianne

Officer: Vp, Treas & Head Of Inv Relat

1.6K sharesโ€ข1 transactions

$215K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $6.45M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.43M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.70%
Dividend Yield
5%
3Y+24.0%
5Y+386.0%
10Y+144.0%
ย 

lea Dividend History

LEA
10Y CAGR +12%
Latest $0.77
Annual $3.85
5 year growth trend
Last Period: +0%