$27.96
-0.96%Magnolia Oil & Gas Corporation engages in the acquisition, development, exploration, and production of oil, natural gas, and natural gas liquids reserves in the United States. Its properties are located primarily in Karnes County and the Giddings Field in South Texas principally comprising the Eagle Ford Shale and the Austin Chalk formation. As of December 31, 2021, the company's assets consisted of a total leasehold position of 4,71,263 net acres, including 23,785 net acres in Karnes and 4,47,478 net acres in the Giddings area, as well as holds 1,292 net wells with a total production capacity of 66.0 thousand barrels of oil equivalent per day. The company was incorporated in 2017 and is headquartered in Houston, Texas.
Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.
Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.
Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.
Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.
Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.
MGY โข NYSE
| Magnolia Oil & Gas Corporation Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | ||||||||||
337.3M | 397.3M | 384M | 1.1B | 559.7M | -1.9B | 85M | 257.6M | 178.9M | 21.5M | |
437.8M | 414.5M | 324.8M | 243.2M | 197M | 297.9M | 538.1M | 323.6M | 129.7M | 33.1M | |
96.8M | 70.3M | 75.4M | -65.7M | 277K | -77.8M | 14.3M | 12.5M | 2.1M | 615K | |
27.3M | 18.7M | 16.2M | 13.3M | 11.7M | 10M | 11.1M | 4.4M | 0.0 | 0.0 | |
7.3M | 18.6M | 71.4M | 9.7M | 10M | 1.9B | 9.5M | 743.2M | -1.3M | -3.1M | |
(0.0) | (23.1M) | (38.8M) | (72.2M) | (3.2M) | (0.0) | (390K) | (0.0) | (43K) | (0.0) | |
-27.8M | 1.5M | -15.8M | 46M | 9.7M | 524K | -10.3M | -56.4M | -60.5M | -28.4M | |
878.6M | 920.9M | 855.8M | 1.3B | 788.5M | 310.1M | 647.6M | 590.3M | 257.4M | 30.5M | |
INVESTING ACTIVITIES | ||||||||||
-469.5M | -489.1M | -424.9M | -465.1M | -236.4M | -222.2M | -435M | -338.9M | -247.4M | -26M | |
-66.6M | (0.0) | -355.5M | -90.1M | -18.3M | -46.6M | -89M | -1.5B | -67M | -1.2B | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -22M | (0.0) | -8.3M | -8.3M | (0.0) | |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22M | 0.0 | 8.3M | 0.0 | 0.0 | |
-4.7M | -166M | -34.5M | 36.4M | 11.3M | -1.1M | -242K | 629.7M | -709.1M | 0.0 | |
-540.7M | -655.1M | -814.9M | -518.9M | -243.4M | -270M | -524.2M | -1.2B | -314.4M | -1.2B | |
FINANCING ACTIVITIES | ||||||||||
-205.5M | -273M | -205.3M | -352.2M | -297.3M | -28.7M | -79.4M | 355M | 57M | 1.2B | |
0.0 | -4M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 376.7M | 0.0 | 0.0 | |
-113.1M | -97.6M | -88.1M | -75.2M | -14.1M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
-205.5M | -273M | -205.3M | -352.2M | -297.3M | -28.7M | -79.4M | (355M) | (0.0) | (0.0) | |
-12.6M | -32.1M | -21.8M | -42M | -59.2M | -1.5M | 2.9M | 38.9M | 652.7M | 0.0 | |
-331.2M | -406.8M | -315.2M | -469.3M | -370.6M | -30.2M | -76.5M | 770.5M | 709.8M | 1.2B | |
CASH FLOW SUMMARY | ||||||||||
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -23K | 0.0 | 0.0 | |
6.7M | -141.1M | -274.3M | 308.5M | 174.4M | 9.9M | 46.9M | 135.7M | 652.7M | 0.0 | |
260M | 401.1M | 675.4M | 367M | 192.6M | 182.6M | 135.8M | 23K | 0.0 | 0.0 | |
266.8M | 260M | 401.1M | 675.4M | 367M | 192.6M | 182.6M | 135.8M | 652.7M | 0.0 | |
409.2M | 431.7M | 430.9M | 831.5M | 552.1M | 87.9M | 212.6M | 251.3M | 9.9M | 4.5M |
MGY - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | May 08, 2026 | May 08, 2026 | 2026 | |
10-Q 10-Q 2026 Q1 Q1 | May 07, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 06, 2026 | May 06, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | March 24, 2026 | May 08, 2026 | 2026 | |
10-K 10-K 2025 FY FY | February 12, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | February 05, 2026 | February 05, 2026 | 2026 | |
10-Q 10-Q 2025 Q3 Q3 | October 30, 2025 | September 30, 2025 | 2025 | |
8-K 8-K 2025 N/A | October 29, 2025 | October 29, 2025 | 2025 | |
10-Q 10-Q 2025 Q2 Q2 | July 31, 2025 | June 30, 2025 | 2025 | |
8-K 8-K 2025 N/A | July 30, 2025 | July 30, 2025 | 2025 |
Continue your MGY research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.