Montrose Environmental Group, Inc.

Montrose Environmental Group, Inc.

MEGยทNYSE

$15.64

+0.71%
IndustrialsWaste Management

Montrose Environmental Group, Inc. operates as an environmental services company in the United States. The company operates in three segments: Assessment, Permitting and Response; Measurement and Analysis; and Remediation and Reuse. The Assessment, Permitting and Response segment provides scientific advisory and consulting services to support environmental assessments, environmental emergency response and recovery, toxicology consulting and environmental audits and permits for current operations, facility upgrades, new projects, decommissioning projects, and development projects. Its technical advisory and consulting services include regulatory compliance support and planning, environmental, and ecosystem and toxicological assessments and support during responses to environmental disruptions. The Measurement and Analysis segment tests and analyzes air, water, and soil to determine concentrations of contaminants, as well as the toxicological impact of contaminants on flora, fauna, and human health. Its services include source and ambient air testing and monitoring, leak detection, and advanced analytical laboratory services, such as air, storm water, wastewater, and drinking water analysis. The Remediation and Reuse segment provides engineering, design, implementation, and operations and maintenance services primarily to treat contaminated water, remove contaminants from soil, or create biogas from waste. It serves technology, media, chemical, energy, power and utility, industrial and manufacturing, financial, and engineering industries, as well as local, state, provincial, and federal government entities. The company was founded in 2012 and is headquartered in North Little Rock, Arkansas.

At a Glance

Live Snapshot
Market Cap$565.70M
EPS-0.1400
P/E Ratio-1034.44
Earnings Date08/05/2026
Montrose Environmental Group, Inc.

Montrose Environmental Group, Inc. Fair Value Envelope

MEG ยท NYSE

Our analysis suggests that MEG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.64, this represents a potential HIDDEN relative to our calculated worth for Montrose Environmental Group, Inc..

Intrinsic Value
Current Price: $15.64

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$947.5B
+ Cash & Equivalents$11.2M
Firm Value$947.5B
- Debt$359.0M
Equity Value$947.2B
/ Shares Outstanding35,301,801B
DCF Value$26.8K
UNDERVALUED BY 171452%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$215.0M
$429.9M
$859.8M
$1.7B
$3.4B
$6.9B
$13.8B
$27.5B
$55.0B
$110.1B
Maintenance CapEx
-$6.5M
-$13.1M
-$26.1M
-$52.2M
-$104.4M
-$208.9M
-$417.7M
-$835.4M
-$1.7B
-$3.3B
Owner Earnings
$208.4M
$416.9M
$833.7M
$1.7B
$3.3B
$6.7B
$13.3B
$26.7B
$53.4B
$106.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$193.0M
$357.4M
$661.8M
$1.2B
$2.3B
$4.2B
$7.8B
$14.4B
$26.7B
$49.4B
Terminal Value represents 88.7% of Enterprise Value