Stride, Inc.

Stride, Inc.

LRNยทNYSE

$99.63

+3.2%
Consumer DefensiveEducation & Training Services

Stride, Inc., a technology-based education service company, provides proprietary and third-party online curriculum, software systems, and educational services to facilitate individualized learning for students primarily in kindergarten through 12th grade (K-12) in the United States and internationally. Its technology-based products and services enable clients to attract, enroll, educate, track progress, and support students. The company offers integrated package of systems, services, products, and professional expertise to support a virtual or blended public school; individual online courses and supplemental educational products; and products and services for the general education market focused on subjects, including math, English, science, and history for kindergarten through twelfth grade students. It also provides career learning products and services that are focused on developing skills to enter in industries, including information technology, health care, and business; and focused post-secondary career learning programs, which include skills training for software engineering, healthcare, and medical fields to adult learners under Galvanize, Tech Elevator, and MedCerts brand names, as well as provides staffing and talent development services to employers. Stride, Inc. serves public and private schools, school districts, charter boards, consumers, employers, and government agencies. The company was formerly known as K12 Inc. and changed its name to Stride, Inc. in December 2020. Stride, Inc. was founded in 2000 and is headquartered in Reston, Virginia.

At a Glance

Live Snapshot
Market Cap$4.24B
EPS6.6900
P/E Ratio14.89
Earnings Date08/04/2026
Stride, Inc.

Stride, Inc. Fair Value Envelope

LRN ยท NYSE

Our analysis suggests that LRN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $99.63, this represents a potential HIDDEN relative to our calculated worth for Stride, Inc..

Intrinsic Value
Current Price: $99.63

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$850.6B
+ Cash & Equivalents$782.5M
Firm Value$851.4B
- Debt$549.8M
Equity Value$850.9B
/ Shares Outstanding43,858,627B
DCF Value$19.4K
UNDERVALUED BY 19372%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$742.9M
$1.3B
$2.2B
$3.8B
$6.4B
$11.1B
$19.0B
$32.6B
$55.9B
$96.0B
Maintenance CapEx
-$20.6M
-$35.4M
-$60.7M
-$104.2M
-$178.8M
-$306.8M
-$526.6M
-$903.9M
-$1.6B
-$2.7B
Owner Earnings
$722.3M
$1.2B
$2.1B
$3.7B
$6.3B
$10.8B
$18.5B
$31.7B
$54.4B
$93.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$668.8M
$1.1B
$1.7B
$2.7B
$4.3B
$6.8B
$10.8B
$17.1B
$27.2B
$43.2B
Terminal Value represents 86.4% of Enterprise Value