Lithia Motors, Inc.

Lithia Motors, Inc.

LADยทNYSE

$290.67

-0.95%
Consumer CyclicalAuto - Dealerships

Lithia Motors, Inc. operates as an automotive retailer in the United States. The company operates through three segments: Domestic, Import, and Luxury. It offers new and used vehicles; vehicle financing services; warranties, insurance contracts, and vehicle and theft protection services; and automotive repair and maintenance services, as well as sells vehicle body and parts under the Driveway and GreenCars brand names. As of February 18, 2022, the company operated through 278 stores. It also offers its products online through 300 websites. Lithia Motors, Inc. was founded in 1946 and is headquartered in Medford, Oregon.

At a Glance

Live Snapshot
Market Cap$6.63B
EPS32.3800
P/E Ratio8.98
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 9.0).

Valuation inputs: P/E 9.0, earnings yield +11.1%, momentum -1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.4%, ROIC +4.5%).

Profitability stack: net margin +2.2%, ROE +12.4%, ROIC +4.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +73.6%, momentum -1.0%, net margin +2.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lad

Lithia Motors, Inc. Market vs Earnings Trajectory

LAD ยท NYSE

Loading price and EPS data...

Lithia Motors, Inc.

Lithia Motors, Inc. Fair Value Envelope

LAD ยท NYSE

Our analysis suggests that LAD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $290.67, this represents a potential HIDDEN relative to our calculated worth for Lithia Motors, Inc..

Intrinsic Value
Current Price: $290.67
3Y-27.0%
5Y+64.0%
10Y+313.0%
3Y+34.0%
5Y+187.0%
10Y+334.0%
3Y-34.0%
5Y+74.0%
10Y+316.0%
3Y-189.0%
5Y-27.0%
10Y+497.0%
3Y-121.0%
5Y-67.0%
10Y-2038.0%
3Y+67.0%
5Y+218.0%
10Y+553.0%
Lithia Motors, Inc.

Lithia Motors, Inc. Profit Bridge

LAD ยท NYSE
Revenue37.63B
Cost of Goods Sold (31.90B)
Gross Profit5.73B
Operating Expenses (4.30B)
Operating Income1.43B
Interest Expense (779.30M)
Other Income/Expense-320.20M
Pretax Income1.11B
Income Tax (282.50M)
Net Income819.60M
Net Income
819.60M

Profitability Analysis

Gross Margin

15.2%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

3.8%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

2.2%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

25.5%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

15.23%
Gross Profit Margin
-1%
3Y-17.0%
5Y-10.0%
10Y+2.0%
3.80%
Operating Profit Margin
-13%
3Y-45.0%
5Y-28.0%
10Y-3.0%
2.18%
Net Profit Margin
-2%
3Y-51.0%
5Y-39.0%
10Y-4.0%
12.37%
Return on Equity
3%
3Y-49.0%
5Y-30.0%
10Y-43.0%
3.26%
Return on Assets
-6%
3Y-61.0%
5Y-45.0%
10Y-36.0%
4.55%
Return on Invested Capital
-18%
3Y-55.0%
5Y-34.0%
10Y-32.0%
LAD

Lithia Motors, Inc. Cash Conversion Engine

LAD ยท NYSE
Net Income825.90M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital-862.00M
Others578.90M
Capital Expenditures-350.90M
Free Cash Flow191.90M

Cash Flow Quality Analysis

FCF Conversion Rate

23.2%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

64.6%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+160.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$862.00M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

lad

Lithia Motors, Inc. Funding & Solvency Profile

LAD ยท NYSE
Cash & Cash Equivalents421.30M
Net Receivables1.26B
Inventory6.19B
Other Current Assets275.90M
Total Current Assets8 B
Property, Plant & Equipment4.99B
Goodwill & Intangible Assets5.24B
Long-Term Investments0.00
Other Non-Current Assets7.36B
Total Non-Current Assets12 B
Total Assets
25.75B

Financial Health Analysis

Current Ratio

0.99x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

3.02x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-47900000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

32% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

lad

Lithia Motors, Inc. Street Expectations Map

LAD ยท NYSE

Wall Street analysts project that LAD stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 345.75, with estimates ranging from a low of 300.00 to a high of 380.00.

Lowest Target
300.00
3.21%
Consensus Target
345.75
18.95%
Highest Target
380.00
30.73%

The consensus 1-year price target stands at 345.75, with estimates ranging from a low of 300.00 to a high of 380.00.

Analyst Consensus Analysis

Upside Potential

+18.9%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

23.1% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

lad

Lithia Motors, Inc. Insider Positioning

LAD ยท NYSE

During the last 12 months, insiders have sold $358K worth of LAD shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

617

174.97K

Net Activity

-175K

-$175K

3-6 Months

Bought

0

0.00

Sold

75

27.00K

Net Activity

-27K

-$27K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

506

156.04K

Net Activity

-156K

-$156K

Top Buyers

No buying activity

Top Sellers

1
MS

Mcintyre Shauna

Director

501 sharesโ€ข2 transactions

$147K

2
BRJJ

Bailey Richard J Jr

Director

297 sharesโ€ข1 transactions

$83K

3
ML

Miramontes Louis

Director

250 sharesโ€ข1 transactions

$81K

4
LCS

Loretz Congdon Stacy

Director

150 sharesโ€ข2 transactions

$46K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $358K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$175K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.22%
Dividend Yield
30%
3Y+20.0%
5Y+177.0%
10Y-38.0%
ย 

lad Dividend History

LAD
10Y CAGR +9%
Latest $0.57
Annual $2.77
5 year growth trend
Last Period: +4%