KRMN - NYSE

Karman Holdings Inc.

KRMN·NYSE

$51.84

-1.4%

IndustrialsAerospace & Defense

Karman Holdings Inc., through its subsidiary, Karman Space and Defense, engages in designing, testing, manufacturing, and sale of mission-critical systems for missile and defense, space programs, hypersonic, and launch vehicle markets. It also supplies metallic and composite flight hardware and sub-assemblies. In addition, the company provides solutions for payload protection and deployment systems, aerodynamic interstage systems, and propulsion systems. The company was incorporated in 2020 and is based in Huntington Beach, California. Karman Holdings Inc. is a subsidiary of TCFIII Spaceco SPV LP.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$6.87B

EPS0.1300

P/E Ratio398.77

Earnings Date08/06/2026

krmn

Net Cash Provided by Operating Activities

Last Annual Value

-22.12M

3-Year CAGR

-55%

5-Year CAGR

-30%

10-Year CAGR

-14%

Adjust for Inflation

Karman Holdings Inc. Competitors Analysis of Net Cash Provided by Operating Activities

KRMN · NYSE

Company	Net Cash Provided by Operating Activities	CAGR 3Y	CAGR 5Y	CAGR 10Y
Karman Holdings Inc. NYSE:KRMN	-22.12M	N/A	N/A	N/A
Kratos Defense & Security Solutions, Inc. NASDAQ:KTOS	-42.10M	N/A	N/A	N/A
Textron Inc. NYSE:TXT	1.27B	0.1%	10.5%	N/A
Leonardo DRS, Inc. NASDAQ:DRS	366.00M	21.3%	15.5%	N/A
Sterling Infrastructure, Inc. NASDAQ:STRL	439.99M	-2.8%	22.6%	25.8%
TopBuild Corp. NYSE:BLD	756.32M	-3.8%	13.4%	25.7%
StandardAero, Inc. NYSE:SARO	316.70M	67.1%	19.4%	N/A
Acuity Brands, Inc. NYSE:AYI	601.40M	1.3%	8.0%	5.7%
Huntington Ingalls Industries, Inc. NYSE:HII	1.20B	7.2%	9.5%	3.8%

Karman Holdings Inc. Fair Value Envelope

KRMN · NYSE

Our analysis suggests that KRMN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $51.84, this represents a potential HIDDEN relative to our calculated worth for Karman Holdings Inc..

HIDDEN

Intrinsic Value

Current Price: $51.84

Related Guides

Blog Categories

Continue your KRMN research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.