Kratos Defense & Security Solutions, Inc.

Kratos Defense & Security Solutions, Inc.

KTOSยทNASDAQ

$58.43

-7.6%
IndustrialsAerospace & Defense

Kratos Defense & Security Solutions, Inc. operates as a government contractor of the U.S. Department of Defense. The company operates through two segments, Kratos Government Solutions and Unmanned Systems. The Kratos Government Solutions segment offers microwave electronic products, space and satellite communications, training and cybersecurity/ warfare, C5ISR/ modular systems, turbine technologies, and defense and rocket support services. The Unmanned Systems segment provides unmanned aerial systems, and unmanned ground and seaborne systems. It serves national security related agencies, the department of defense, intelligence agencies, and classified agencies, as well as international government agencies and domestic and international commercial customers. Kratos Defense & Security Solutions, Inc. was incorporated in 1994 and is headquartered in San Diego, California.

At a Glance

Live Snapshot
Market Cap$10.96B
EPS0.1300
P/E Ratio449.46
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 449.5).

Valuation inputs: P/E 449.5, earnings yield +0.2%, momentum -7.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.1%, ROIC +0.8%).

Profitability stack: net margin +1.6%, ROE +1.1%, ROIC +0.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +19.1%, momentum -7.6%, net margin +1.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ktos

Kratos Defense & Security Solutions, Inc. Market vs Earnings Trajectory

KTOS ยท NASDAQ

Loading price and EPS data...

Kratos Defense & Security Solutions, Inc.

Kratos Defense & Security Solutions, Inc. Fair Value Envelope

KTOS ยท NASDAQ

Our analysis suggests that KTOS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $58.43, this represents a potential HIDDEN relative to our calculated worth for Kratos Defense & Security Solutions, Inc..

Intrinsic Value
Current Price: $58.43
3Y-145.0%
5Y-81.0%
10Y-113.0%
3Y+50.0%
5Y+80.0%
10Y+101.0%
3Y-160.0%
5Y-72.0%
10Y-136.0%
3Y+64.0%
5Y-190.0%
10Y+240.0%
3Y+93.0%
5Y-1384.0%
10Y+536.0%
3Y+59.0%
5Y+58.0%
10Y+160.0%
Kratos Defense & Security Solutions, Inc.

Kratos Defense & Security Solutions, Inc. Profit Bridge

KTOS ยท NASDAQ
Revenue1.35B
Cost of Goods Sold (1.05B)
Gross Profit298.30M
Operating Expenses (270.60M)
Operating Income27.70M
Interest Expense (10.50M)
Other Income/Expense6.30M
Pretax Income34.00M
Income Tax (12.00M)
Net Income22.00M
Net Income
22.00M

Profitability Analysis

Gross Margin

22.1%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

2.1%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

1.6%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

35.3%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

22.15%
Gross Profit Margin
-12%
3Y-12.0%
5Y-19.0%
10Y-4.0%
2.06%
Operating Profit Margin
-19%
3Y-737.0%
5Y-48.0%
10Y-174.0%
1.63%
Net Profit Margin
14%
3Y-140.0%
5Y-85.0%
10Y-118.0%
1.10%
Return on Equity
-9%
3Y-128.0%
5Y-87.0%
10Y-105.0%
0.89%
Return on Assets
7%
3Y-137.0%
5Y-82.0%
10Y-114.0%
0.83%
Return on Invested Capital
-23%
3Y-478.0%
5Y-61.0%
10Y-129.0%
KTOS

Kratos Defense & Security Solutions, Inc. Cash Conversion Engine

KTOS ยท NASDAQ
Net Income22.00M
Depreciation & Amortization59.30M
Stock-Based Compensation0.00
Change in Working Capital-168.00M
Others36.50M
Capital Expenditures-95.30M
Free Cash Flow-137.40M

Cash Flow Quality Analysis

FCF Conversion Rate

-624.5%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-226.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-1516.5%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$168.00M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

ktos

Kratos Defense & Security Solutions, Inc. Funding & Solvency Profile

KTOS ยท NASDAQ
Cash & Cash Equivalents1.46B
Net Receivables528.60M
Inventory0.00
Other Current Assets317.50M
Total Current Assets2 B
Property, Plant & Equipment459.60M
Goodwill & Intangible Assets1.10B
Long-Term Investments0.00
Other Non-Current Assets168.90M
Total Non-Current Assets629 M
Total Assets
4.04B

Financial Health Analysis

Current Ratio

5.63x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.19x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

2 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

57% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

ktos

Kratos Defense & Security Solutions, Inc. Street Expectations Map

KTOS ยท NASDAQ

Wall Street analysts project that KTOS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 110.00, with estimates ranging from a low of 80.00 to a high of 135.00.

Lowest Target
80.00
36.92%
Consensus Target
110.00
88.26%
Highest Target
135.00
131.05%

The consensus 1-year price target stands at 110.00, with estimates ranging from a low of 80.00 to a high of 135.00.

Analyst Consensus Analysis

Upside Potential

+88.3%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

50.0% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

ktos

Kratos Defense & Security Solutions, Inc. Insider Positioning

KTOS ยท NASDAQ

During the last 12 months, insiders have sold $31.40M worth of KTOS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

40.1K

2.71M

Net Activity

-2.7M

-$2.71M

3-6 Months

Bought

0

0.00

Sold

214.4K

17.85M

Net Activity

-17.8M

-$17.85M

6-9 Months

Bought

0

0.00

Sold

133.6K

9.91M

Net Activity

-9.9M

-$9.91M

9-12 Months

Bought

0

0.00

Sold

17.2K

924.76K

Net Activity

-925K

-$925K

Top Buyers

No buying activity

Top Sellers

1
DEM

Demarco Eric M

Director, Officer: President & Ceo

247.6K sharesโ€ข2 transactions

$19.36M

2
FSS

Fendley Steven S.

Officer: President, Us Division

32.6K sharesโ€ข11 transactions

$2.53M

3
JSB

Jarvis Scot B

Director

24.5K sharesโ€ข5 transactions

$2.38M

4
AJ

Adelman Jonah

Officer: President, Me Division

30.0K sharesโ€ข1 transactions

$2.24M

5
CPD

Carrai Phillip D

Officer: President, Stc Division

24.6K sharesโ€ข11 transactions

$1.49M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $31.40M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.71M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

KTOS has not reported any dividend yield values in the available annual periods.

ย 

ktos Dividend History

KTOS
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%