JBG SMITH Properties

JBG SMITH Properties

JBGSยทNYSE

$14.86

+0.75%
Real EstateREIT - Office

JBG SMITH is an S&P 400 company that owns, operates, invests in and develops a dynamic portfolio of high-growth mixed-use properties in and around Washington, DC. Through an intense focus on placemaking, JBG SMITH cultivates vibrant, amenity-rich, walkable neighborhoods throughout the Capital region, including National Landing where it serves as the exclusive developer for Amazon's new headquarters. JBG SMITH's portfolio currently comprises 20.7 million square feet of high-growth office, multifamily and retail assets, 98% at our share of which are Metro-served. It also maintains a development pipeline encompassing 17.1 million square feet of mixed-use development opportunities.

At a Glance

Live Snapshot
Market Cap$865.68M
EPS-2.0900
P/E Ratio-7.11
Earnings Date08/04/2026
3Y-59.0%
5Y-57.0%
10Y-54.0%
3Y-32.0%
5Y-313.0%
10Y-239.0%
3Y-30.0%
5Y-527.0%
10Y-1099.0%
JBGS

JBG SMITH Properties Cash Conversion Engine

JBGS ยท NYSE
Net Income-139.06M
Depreciation & Amortization197.60M
Stock-Based Compensation24.86M
Change in Working Capital-5.19M
Others-4.95M
Capital Expenditures-122.27M
Free Cash Flow-49.02M

Cash Flow Quality Analysis

FCF Conversion Rate

35.2%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

166.9%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+44.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$5.19M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

JBG SMITH Properties Cash Flow Statement

JBGS โ€ข NYSE

JBG SMITH Properties Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
OPERATING ACTIVITIES
-139.1M
-177.8M
-91.7M
99M
-89.7M
-67.3M
74.1M
46.6M
-79.1M
62M
46.3M
81.3M
88.7M
197.6M
215M
215.6M
217.8M
240.5M
225.6M
195.8M
215.7M
164.6M
135.1M
147M
113.2M
109.9M
0.0
0.0
0.0
0.0
28.2M
-24.5M
-1.3M
-718K
-10.4M
0.0
0.0
0.0
0.0
24.9M
29.5M
32.1M
41.3M
51.6M
66.1M
65.3M
52.7M
33.7M
4.5M
4.5M
0.0
0.0
-5M
53.3M
49.9M
-164.8M
-13.5M
16.2M
-116.4M
-78.7M
-17.8M
644K
5M
9.8M
-1.6M
(0.0)
(117K)
(1.9M)
(1.2M)
(815K)
(0.0)
(282K)
(2M)
(3.4M)
(1.2M)
(677K)
(931K)
(1.6M)
-5.2M
9.4M
-22.5M
-15.2M
633K
-47M
-43.5M
-47.3M
-16.8M
-38.1M
-19.4M
-16.9M
-19M
73.3M
129.4M
183.4M
178M
217.6M
169M
174M
188.2M
74.2M
159.5M
178.9M
187.4M
178M
INVESTING ACTIVITIES
(0.0)
(0.0)
(0.0)
-326.7M
-173.2M
-307.5M
-441M
(3.9M)
-210.6M
-237.8M
-166.6M
-15.2M
(0.0)
(0.0)
(0.0)
-647K
-91.6M
-41.8M
-14.6M
-18.7M
-31.6M
-25.2M
-25M
-9.3M
-9.4M
-16.8M
(0.0)
-6.2M
-9.8M
(0.0)
-250.1M
-85.8M
-184.7M
-665K
-2.2M
-25M
-9.3M
(0.0)
(0.0)
0.0
0.0
1.9M
19M
14.4M
154.5M
377.5M
493.4M
6.9M
4M
0.0
0.0
0.0
357.3M
150.3M
-89.6M
923.3M
82M
85.7M
26.2M
94.7M
223.4M
-231.6M
-228.6M
-212.3M
-82.2M
(357.3M)
(144.2M)
-98.2M
(524M)
-368.7M
-167.7M
-240.7M
(66.3M)
-7.7M
-256.6M
-238M
-236.9M
-99M
FINANCING ACTIVITIES
-443.7M
-170.8M
-335.3M
-361M
-157.7M
-104.8M
472.8M
597K
0.0
0.0
0.0
0.0
0.0
-224.7M
12.9M
295.3M
-240.9M
464.4M
372.5M
-516.9M
-60.6M
129.6M
55.1M
106.2M
99.7M
-172.1M
-48.4M
-62M
-94M
-107.7M
-118.1M
-120M
-129.8M
-107.4M
-26.5M
-3.8M
(0.0)
-63.3M
(0.0)
-443.7M
-170.8M
-335.3M
-361M
-157.7M
-104.8M
(0.0)
(597K)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
206.3M
-71M
-24.8M
-20.4M
1.3M
-28.2M
-16.3M
-26.2M
136.7M
-290K
15.8M
-3M
96.7M
-510.5M
-290.8M
-158.8M
-730.1M
189.9M
119.5M
-190.3M
-193.5M
239.8M
51.1M
122M
33.4M
-75.4M
CASH FLOW SUMMARY
-79.9M
-17.2M
-73.6M
-28M
38.8M
120.8M
-257M
61M
306.3M
-46M
62.9M
-16.2M
3.5M
183.2M
200.4M
274.1M
302.1M
263.3M
142.5M
399.5M
338.6M
32.3M
75M
12M
28.2M
24.7M
103.3M
183.2M
200.4M
274.1M
302.1M
263.3M
142.5M
399.5M
338.6M
29M
75M
12M
28.2M
-49M
-88.6M
-150.4M
-148.7M
44.4M
-138.5M
-267M
192.1M
-136.4M
-78.3M
12.3M
172.2M
178M

SEC Filings

JBGS - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
10-Q

10-Q 2026 Q1

Q1

May 05, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

May 05, 2026
May 05, 2026
2026
DEF 14A

DEF 14A 2026

N/A

March 18, 2026
April 30, 2026
2026
10-K

10-K 2025 FY

FY

February 17, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

February 17, 2026
February 17, 2026
2026
10-Q

10-Q 2025 Q3

Q3

October 28, 2025
September 30, 2025
2025
8-K

8-K 2025

N/A

October 28, 2025
October 28, 2025
2025
8-K

8-K 2025

N/A

July 29, 2025
July 29, 2025
2025
10-Q

10-Q 2025 Q2

Q2

July 29, 2025
June 30, 2025
2025
10-Q

10-Q 2025 Q1

Q1

April 29, 2025
March 31, 2025
2025
Showing 1 to 10 of 119 filings