JBG SMITH Properties

JBG SMITH Properties

JBGSยทNYSE

$14.64

-0.75%
Real EstateREIT - Office

JBG SMITH is an S&P 400 company that owns, operates, invests in and develops a dynamic portfolio of high-growth mixed-use properties in and around Washington, DC. Through an intense focus on placemaking, JBG SMITH cultivates vibrant, amenity-rich, walkable neighborhoods throughout the Capital region, including National Landing where it serves as the exclusive developer for Amazon's new headquarters. JBG SMITH's portfolio currently comprises 20.7 million square feet of high-growth office, multifamily and retail assets, 98% at our share of which are Metro-served. It also maintains a development pipeline encompassing 17.1 million square feet of mixed-use development opportunities.

At a Glance

Live Snapshot
Market Cap$852.87M
EPS-2.0900
P/E Ratio-7.00
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -7.0).

Valuation inputs: P/E -7.0, earnings yield N/A, momentum -0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -12.0%, ROIC -3.6%).

Profitability stack: net margin -27.9%, ROE -12.0%, ROIC -3.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +62.0%, momentum -0.7%, net margin -27.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

jbgs

JBG SMITH Properties Market vs Earnings Trajectory

JBGS ยท NYSE

Loading price and EPS data...

JBG SMITH Properties

JBG SMITH Properties Fair Value Envelope

JBGS ยท NYSE

Our analysis suggests that JBGS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $14.64, this represents a potential HIDDEN relative to our calculated worth for JBG SMITH Properties.

Intrinsic Value
Current Price: $14.64
3Y-399.0%
5Y+327.0%
10Y-502.0%
3Y-18.0%
5Y-17.0%
10Y+4.0%
3Y-263.0%
5Y+123.0%
10Y-324.0%
3Y-59.0%
5Y-57.0%
10Y-54.0%
3Y-67.0%
5Y-65.0%
10Y-37.0%
3Y-26.0%
5Y-28.0%
10Y+20.0%
JBG SMITH Properties

JBG SMITH Properties Profit Bridge

JBGS ยท NYSE
Revenue498.60M
Cost of Goods Sold (570.71M)
Gross Profit-72.11M
Operating Expenses (-65.67M)
Operating Income-6.44M
Interest Expense (151.66M)
Other Income/Expense-165.45M
Pretax Income-171.89M
Income Tax (-3.83M)
Net Income-139.06M
Net Income
-139.06M

Profitability Analysis

Gross Margin

-14.5%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-1.3%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-27.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Critical situation: Negative gross margins indicate fundamental business model issues. The company loses money on every saleโ€”immediate strategic changes required.

-14.46%
Gross Profit Margin
-129%
3Y-129.0%
5Y-132.0%
10Y-123.0%
-1.29%
Operating Profit Margin
-213%
3Y-136.0%
5Y-
10Y-105.0%
-27.89%
Net Profit Margin
6%
3Y-298.0%
5Y+170.0%
10Y-315.0%
-12.01%
Return on Equity
51%
3Y-477.0%
5Y+518.0%
10Y-511.0%
-3.17%
Return on Assets
11%
3Y-319.0%
5Y+209.0%
10Y-287.0%
-3.64%
Return on Invested Capital
-2944%
3Y-1074.0%
5Y-
10Y-209.0%
JBGS

JBG SMITH Properties Cash Conversion Engine

JBGS ยท NYSE
Net Income-139.06M
Depreciation & Amortization197.60M
Stock-Based Compensation24.86M
Change in Working Capital-5.19M
Others-4.95M
Capital Expenditures-122.27M
Free Cash Flow-49.02M

Cash Flow Quality Analysis

FCF Conversion Rate

35.2%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

166.9%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+44.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$5.19M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

jbgs

JBG SMITH Properties Funding & Solvency Profile

JBGS ยท NYSE
Cash & Cash Equivalents79.78M
Net Receivables183.73M
Inventory0.00
Other Current Assets0.00
Total Current Assets264 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets29.42M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
4.34B

Financial Health Analysis

Debt-to-Equity Ratio

1.65x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

264 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

jbgs

JBG SMITH Properties Street Expectations Map

JBGS ยท NYSE

Wall Street analysts project that JBGS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 18.33, with estimates ranging from a low of 18.00 to a high of 19.00.

Lowest Target
18.00
22.95%
Consensus Target
18.33
25.20%
Highest Target
19.00
29.78%

The consensus 1-year price target stands at 18.33, with estimates ranging from a low of 18.00 to a high of 19.00.

Analyst Consensus Analysis

Upside Potential

+25.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

5.5% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

jbgs

JBG SMITH Properties Insider Positioning

JBGS ยท NYSE

During the last 12 months, insiders have sold $914K worth of JBGS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

47.0K

913.61K

Net Activity

-914K

-$914K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
MSA

Museles Steven A

Officer: Chief Legal Off. & Corp. Secy

31.3K sharesโ€ข2 transactions

$609K

2
ESA

Estes Scott A

Director

10.0K sharesโ€ข1 transactions

$199K

3
RE

Regan-Levine Evan

Officer: Chief Strategy Officer

5.7K sharesโ€ข2 transactions

$105K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $914K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

1.21%
Dividend Yield
17%
3Y-19.0%
5Y+70.0%
10Y-
ย 

jbgs Dividend History

JBGS
10Y CAGR 2%
Latest $0.175
Annual $0.7
Stable dividend payments
Last Period: +0%