Hubbell Incorporated

Hubbell Incorporated

HUBBยทNYSE

$484.91

+0.93%
IndustrialsElectrical Equipment & Parts

Hubbell Incorporated, together with its subsidiaries, designs, manufactures, and sells electrical and electronic products in the United States and internationally. It operates through two segments, Electrical Solution and Utility Solution. The Electrical Solution segment offers standard and special application wiring device products, rough-in electrical products, connector and grounding products, lighting fixtures, and other electrical equipment for use in industrial, commercial, and institutional facilities by electrical contractors, maintenance personnel, electricians, utilities, and telecommunications companies, as well as components and assemblies for the natural gas distribution market. It also designs and manufactures various industrial controls, and communication systems for use in the non-residential and industrial markets, as well as in the oil and gas, and mining industries. This segment sells its products through electrical and industrial distributors, home centers, retail and hardware outlets, lighting showrooms, and residential product-oriented Internet sites; and special application products primarily through wholesale distributors to contractors, industrial customers, and original equipment manufacturers. The Utility Solution segment designs, manufactures, and sells distribution, transmission, substation, and telecommunications products, such as arresters, insulators, connectors, anchors, bushings, and enclosures; and utility infrastructure products, including smart meters, communications systems, and protection and control devices. This segment sells its products to distributors, as well as directly to users, such as utilities, telecommunication companies, industrial firms, and construction and engineering firms. Its brand portfolio includes Hubbell, Kellems, Bryant, Burndy, CMC, Bell, TayMac, Wiegmann, Killark, Hawke, Aclara, Fargo, Quazite, Hot Box, etc. The company was founded in 1888 and is headquartered in Shelton, Connecticut.

At a Glance

Live Snapshot
Market Cap$25.62B
EPS16.6300
P/E Ratio29.16
Earnings Date07/28/2026
Hubbell Incorporated

Hubbell Incorporated Fair Value Envelope

HUBB ยท NYSE

Our analysis suggests that HUBB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $484.91, this represents a potential HIDDEN relative to our calculated worth for Hubbell Incorporated.

Intrinsic Value
Current Price: $484.91

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$26.7B
+ Cash & Equivalents$482.5M
Firm Value$27.2B
- Debt$2.6B
Equity Value$24.6B
/ Shares Outstanding53,144,752B
DCF Value$463
OVERVALUED BY 5%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.1B
$1.2B
$1.3B
$1.4B
$1.5B
$1.6B
$1.8B
$1.9B
$2.0B
$2.2B
Maintenance CapEx
-$33.5M
-$36.1M
-$38.9M
-$42.0M
-$45.3M
-$48.9M
-$52.8M
-$56.9M
-$61.4M
-$66.2M
Owner Earnings
$1.1B
$1.2B
$1.3B
$1.4B
$1.5B
$1.6B
$1.7B
$1.8B
$2.0B
$2.1B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$997.7M
$996.6M
$995.5M
$994.4M
$993.3M
$992.2M
$991.1M
$990.0M
$988.9M
$987.8M
Terminal Value represents 62.8% of Enterprise Value