Herbalife Nutrition Ltd.

Herbalife Nutrition Ltd.

HLFยทNYSE

$11.39

-4.3%
Consumer DefensivePackaged Foods

Herbalife Nutrition Ltd. offers nutrition solutions in North America, Mexico, South and Central America, Europe, the Middle East, Africa, China, and rest of Asia Pacific. The company provides products in the areas of weight management; targeted nutrition; energy, sports, and fitness; and outer nutrition. It offers weight management products, including meal replacement products, protein shakes, drink mixes, weight loss enhancers, and healthy snacks; targeted nutrition products, which comprise functional beverages, and dietary and nutritional supplements that contain herbs, vitamins, minerals, and other natural ingredients; outer nutrition products, such as facial skin, body, and hair care products; and energy, sports, and fitness products, including N-R-G tea and energy drink products. The company also provides literature, promotional, and other materials that comprise start-up kits, sales tools, and educational materials. It offers its products through independent service providers and sales representatives, as well as through company-operated retail platforms. The company was formerly known as Herbalife Ltd. and changed its name to Herbalife Nutrition Ltd. in April 2018. Herbalife Nutrition Ltd. was founded in 1980 and is headquartered in Los Angeles, California.

At a Glance

Live Snapshot
Market Cap$1.18B
EPS2.2200
P/E Ratio5.13
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 5.1).

Valuation inputs: P/E 5.1, earnings yield +19.5%, momentum -4.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -44.3%, ROIC +20.0%).

Profitability stack: net margin +4.5%, ROE -44.3%, ROIC +20.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +118.3%, momentum -4.3%, net margin +4.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hlf

Herbalife Nutrition Ltd. Market vs Earnings Trajectory

HLF ยท NYSE

Loading price and EPS data...

Herbalife Nutrition Ltd.

Herbalife Nutrition Ltd. Fair Value Envelope

HLF ยท NYSE

Our analysis suggests that HLF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.39, this represents a potential HIDDEN relative to our calculated worth for Herbalife Nutrition Ltd..

Intrinsic Value
Current Price: $11.39
3Y-32.0%
5Y-22.0%
10Y+41.0%
3Y-3.0%
5Y-9.0%
10Y+12.0%
3Y-29.0%
5Y-39.0%
10Y-12.0%
3Y-5.0%
5Y-47.0%
10Y-9.0%
3Y+29.0%
5Y-51.0%
10Y+13.0%
3Y+2.0%
5Y-9.0%
10Y+9.0%
Herbalife Nutrition Ltd.

Herbalife Nutrition Ltd. Profit Bridge

HLF ยท NYSE
Revenue5.04B
Cost of Goods Sold (1.23B)
Gross Profit3.81B
Operating Expenses (3.37B)
Operating Income441.50M
Interest Expense (214.40M)
Other Income/Expense-166.40M
Pretax Income275.10M
Income Tax (46.80M)
Net Income228.30M
Net Income
228.30M

Profitability Analysis

Gross Margin

75.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

8.8%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

4.5%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

17.0%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

75.61%
Gross Profit Margin
-3%
3Y-2.0%
5Y-5.0%
10Y-7.0%
8.76%
Operating Profit Margin
13%
3Y-16.0%
5Y-24.0%
10Y-14.0%
4.53%
Net Profit Margin
-11%
3Y-27.0%
5Y-33.0%
10Y-22.0%
-44.32%
Return on Equity
40%
3Y+75.0%
5Y+2.0%
10Y-133.0%
8.19%
Return on Assets
-12%
3Y-30.0%
5Y-32.0%
10Y-19.0%
20.03%
Return on Invested Capital
-5%
3Y-11.0%
5Y-13.0%
10Y+9.0%
HLF

Herbalife Nutrition Ltd. Cash Conversion Engine

HLF ยท NYSE
Net Income227.80M
Depreciation & Amortization121.20M
Stock-Based Compensation44.10M
Change in Working Capital-35.50M
Others39.90M
Capital Expenditures-80.40M
Free Cash Flow252.90M

Cash Flow Quality Analysis

FCF Conversion Rate

111.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

24.1%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+54.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$35.50M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

hlf

Herbalife Nutrition Ltd. Funding & Solvency Profile

HLF ยท NYSE
Cash & Cash Equivalents451.20M
Net Receivables106.00M
Inventory494.60M
Other Current Assets200.30M
Total Current Assets1 B
Property, Plant & Equipment598.30M
Goodwill & Intangible Assets413.70M
Long-Term Investments0.00
Other Non-Current Assets147.40M
Total Non-Current Assets746 M
Total Assets
2.88B

Financial Health Analysis

Current Ratio

1.23x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Working Capital

230 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

44% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

hlf

Herbalife Nutrition Ltd. Street Expectations Map

HLF ยท NYSE

Wall Street analysts project that HLF stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 18.50, with estimates ranging from a low of 17.00 to a high of 20.00.

Lowest Target
17.00
49.25%
Consensus Target
18.50
62.42%
Highest Target
20.00
75.59%

The consensus 1-year price target stands at 18.50, with estimates ranging from a low of 17.00 to a high of 20.00.

Analyst Consensus Analysis

Upside Potential

+62.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

16.2% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

hlf

Herbalife Nutrition Ltd. Insider Positioning

HLF ยท NYSE

During the last 12 months, insiders have purchased $192K and sold $3.81M worth of HLF shares, resulting in $3.62M of net selling activity.

3 Months

Bought

0

0.00

Sold

191.3K

2.55M

Net Activity

-2.6M

-$2.55M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

18.2K

167.94K

Sold

3.5K

27.95K

Net Activity

+140K

+$140K

9-12 Months

Bought

3.1K

23.57K

Sold

125.8K

1.23M

Net Activity

-1.2M

-$1.21M

Top Buyers

1
CL

Cloud Lynda

Director

17.0K sharesโ€ข1 transactions

$152K

2
MJM

Mendoza Juan Miguel

Director

3.1K sharesโ€ข1 transactions

$24K

3
LS

L'Helias Sophie

Director

1.2K sharesโ€ข2 transactions

$15K

Top Sellers

1
LF

Lamberti Frank

Officer: Chief Commercial Officer

142.9K sharesโ€ข2 transactions

$1.93M

2
JM

Johnson Michael

Director

125.8K sharesโ€ข1 transactions

$1.23M

3
HT

Hicks Troy

Officer: Chief Operating Officer

48.4K sharesโ€ข2 transactions

$620K

4
GSP

Gratziani Stephan Paulo

Officer: Chief Executive Officer

3.5K sharesโ€ข1 transactions

$28K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $3.62M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.05:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.55M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

4 insider sellers vs. 3 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

HLF has not reported any dividend yield values in the available annual periods.

ย 

hlf Dividend History

HLF
10Y CAGR +12%
Latest $0.15
Annual $0.75
5 year growth trend
Last Period: +0%