$13.44
+0.45%Hawaiian Electric Industries, Inc., together with its subsidiaries, engages in the electric utility, banking, and renewable/sustainable infrastructure investment businesses in the state of Hawaii. It operates in three segments: Electric Utility, Bank, and Other. The Electric Utility segment engages in the production, purchase, transmission, distribution, and sale of electricity in the islands of Oahu, Hawaii, Maui, Lanai, and Molokai. Its renewable energy sources and potential sources include wind, solar, photovoltaic, geothermal, wave, hydroelectric, municipal waste, and other biofuels. This segment serves suburban communities, resorts, the United States armed forces installations, and agricultural operations. The Bank segment operates a community bank that offers banking and other financial services to consumers and businesses, including savings and checking accounts; and loans comprising residential and commercial real estate, residential mortgage, construction and development, multifamily residential and commercial real estate, consumer, and commercial loans. This segment operates 42 branches, including 29 branches in Oahu, 6 branches in Maui, 4 branches in Hawaii, 2 branches in Kauai, and 1 branch in Molokai. The Other segment invests in non-regulated renewable energy and sustainable infrastructure in the State of Hawaii. Hawaiian Electric Industries Inc. was incorporated in 1891 and is headquartered in Honolulu, Hawaii.
Weak cash conversion. Significant portion of earnings not converting to cashโreview working capital trends and capital intensity.
Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.
Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.
Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.
Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.
HE โข NYSE
| Hawaiian Electric Industries, Inc. Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | ||||||||||||||||||||
126.3M | -1.2B | 147.8M | 190.9M | 248.1M | 199.7M | 219.8M | 203.7M | 167.2M | 250.1M | 161.8M | 170.2M | 163.4M | 140.5M | 140.1M | 115.4M | 84.9M | 90.3M | 84.8M | 108M | |
260M | 283M | 255M | 260.7M | 278.7M | 290.8M | 278.1M | 255.6M | 222M | 204.7M | 195.6M | 181.2M | 164.7M | 158.3M | 167.5M | 159.1M | 156.7M | 156.1M | 147.9M | 141.2M | |
-10.6M | -481.6M | 9.4M | -41.4M | -5.4M | -1.7M | -15.1M | -9.4M | 37.8M | 47.1M | 41.4M | 59.2M | 80.4M | 90.8M | 79.4M | 97.8M | 12.8M | 5.1M | -34.6M | -12.9M | |
0.0 | 0.0 | 0.0 | 10.4M | 9.1M | 5.8M | 10M | 7.8M | 5.4M | 4.8M | 6.5M | 9.1M | 7.7M | 6.6M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
33.3M | -27.3M | 124.7M | -26.1M | -28.4M | 13.5M | 3.6M | 2.3M | 7.9M | -5.1M | 13.1M | -7.5M | 19.2M | -13.6M | -2.4M | -345.6M | 35.2M | -11.3M | 18.1M | 4.8M | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (55M) | (55M) | (75M) | (47M) | (18M) | (17M) | (0.0) | (6M) | (0.0) | (91M) | (39M) | (69M) | |
-17.9M | 1.9B | 14.7M | -66.6M | -126.4M | -78.7M | 16.1M | 39.3M | -19.9M | -6.5M | -62.5M | -107.5M | -99.4M | -194.4M | -158.6M | -78.3M | -37.5M | 409K | 10.1M | 45M | |
391.1M | 465.7M | 551.5M | 327.9M | 375.7M | 429.4M | 512.5M | 499.3M | 420.4M | 495.3M | 355.9M | 301.5M | 327.1M | 234.5M | 250.4M | 340.7M | 284.5M | 257.9M | 217.3M | 293.6M | |
INVESTING ACTIVITIES | ||||||||||||||||||||
-341.2M | -329.5M | -442.7M | -329.5M | -314.5M | -383.9M | -457.5M | -537.4M | -495.2M | -330M | -363.8M | -339.7M | -353.9M | -325.5M | -235.1M | -182.1M | -602.6M | -282.1M | -218.3M | -210.5M | |
(13.8M) | (0.0) | (0.0) | -25.7M | (314.5M) | (383.9M) | (457.5M) | (537.4M) | -76.3M | (330M) | (363.8M) | (339.7M) | (353.9M) | -313.7M | -211.5M | -92.2M | (0.0) | (0.0) | (0.0) | (0.0) | |
(0.0) | (0.0) | (0.0) | -540.8M | -1.9B | -1.5B | -223.8M | -370.3M | -593.3M | -541.7M | -430.9M | -183.8M | -112.7M | -243.6M | -181.1M | -714.6M | (0.0) | -489.3M | -402.1M | -343.9M | |
0.0 | 0.0 | 0.0 | 529M | 865.9M | 734.5M | 405.4M | 252.7M | 224.6M | 243.5M | 213.5M | 193.8M | 229.9M | 194.8M | 430.7M | 584.3M | 1B | 1.9B | 689.1M | 603.8M | |
5.2M | 11.8M | 185.3M | 42.9M | -182.2M | -603.1M | -723.4M | -674.4M | 124.9M | -438.2M | -488.4M | -578.6M | -681M | 261M | -129.8M | 125.8M | 16.9M | -73.8M | -290.9M | -190.1M | |
-322.2M | -317.6M | -257.4M | -324.1M | -1.2B | -1.4B | -541.7M | -792.1M | -815.3M | -736.5M | -705.7M | -568.5M | -563.8M | -427M | -326.8M | -278.7M | (441.6M) | (1.1B) | -222.1M | -140.7M | |
FINANCING ACTIVITIES | ||||||||||||||||||||
-35.4M | 270K | 1.2M | 13.1M | 54.4M | 34M | 0.0 | 0.0 | 0.0 | 13.2M | 104.4M | 26.9M | 55.1M | 23.6M | 16M | 22.7M | 15.3M | 136.4M | 21.1M | 5.5M | |
-273.6M | -35.1M | 285.3M | 95.3M | 126.8M | 155.4M | 118.9M | 339.6M | 121.8M | 368.5M | 64.1M | 333.6M | 141.8M | 256.3M | 98.6M | -100.5M | -193.9M | -1.2B | -54.7M | -30.3M | |
-1.9M | -28M | -75.8M | -127.9M | -150.5M | -146M | -139.5M | -136.9M | -136.8M | -117.3M | -133.7M | -128.3M | -98.4M | -98.1M | -108.7M | -94.9M | -98.7M | -83.6M | -81.5M | -100.7M | |
-35.4M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -997K | -996K | -3.8M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
-20.2M | -9.2M | -15.1M | -364K | 725.8M | 1.1B | 108.3M | -2.6M | 393.3M | -43.8M | 439.9M | -9.6M | 140.4M | -39.9M | 10.2M | -62.6M | -128.3M | -200.3M | 72.5M | 21M | |
-331M | -72M | 195.6M | -19.9M | 756.4M | 1.1B | 87.7M | 200.1M | 378.3M | 218.8M | 474.8M | 222.5M | 237M | 141.9M | 16M | -235.3M | -405.6M | -1.4B | -42.7M | -104.6M | |
CASH FLOW SUMMARY | ||||||||||||||||||||
0.0 | 0.0 | -435.5M | 0.0 | -5.9M | -17.6M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
-262.1M | 76.1M | 54.2M | -16M | -53.4M | 113.7M | 58.5M | -92.7M | -16.6M | -22M | 124.9M | -44.5M | 374K | -50.6M | -60.4M | -173.3M | 320.5M | -26.4M | -47.4M | 48.4M | |
1.2B | 108.1M | 204.9M | 55.3M | 359M | 227.7M | 169.2M | 261.9M | 278.5M | 300.5M | 175.5M | 220M | 219.7M | 270.3M | 330.7M | 503.9M | 183.4M | 209.9M | 257.3M | 208.9M | |
980.7M | 184.1M | 259.1M | 39.2M | 305.6M | 341.4M | 227.7M | 169.2M | 261.9M | 278.5M | 300.5M | 175.5M | 220M | 219.7M | 270.3M | 330.7M | 503.9M | 183.4M | 209.9M | 257.3M | |
49.9M | 136.3M | 108.7M | -1.5M | 61.1M | 45.5M | 55M | -38.1M | -74.7M | 165.2M | -7.9M | -38.2M | -26.7M | -90.9M | 15.3M | 158.6M | -318.2M | -24.1M | -956K | 83.1M |
HE - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | May 08, 2026 | May 08, 2026 | 2026 | |
10-Q 10-Q 2026 Q1 Q1 | May 08, 2026 | March 31, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 29, 2026 | June 11, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 10, 2026 | April 10, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 10, 2026 | April 06, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 27, 2026 | March 27, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 16, 2026 | March 16, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 02, 2026 | March 02, 2026 | 2026 | |
10-K 10-K 2025 FY FY | February 27, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | February 27, 2026 | February 27, 2026 | 2026 |
Continue your HE research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.