Hawaiian Electric Industries, Inc.

Hawaiian Electric Industries, Inc.

HEยทNYSE

$13.44

+0.45%
UtilitiesDiversified Utilities

Hawaiian Electric Industries, Inc., together with its subsidiaries, engages in the electric utility, banking, and renewable/sustainable infrastructure investment businesses in the state of Hawaii. It operates in three segments: Electric Utility, Bank, and Other. The Electric Utility segment engages in the production, purchase, transmission, distribution, and sale of electricity in the islands of Oahu, Hawaii, Maui, Lanai, and Molokai. Its renewable energy sources and potential sources include wind, solar, photovoltaic, geothermal, wave, hydroelectric, municipal waste, and other biofuels. This segment serves suburban communities, resorts, the United States armed forces installations, and agricultural operations. The Bank segment operates a community bank that offers banking and other financial services to consumers and businesses, including savings and checking accounts; and loans comprising residential and commercial real estate, residential mortgage, construction and development, multifamily residential and commercial real estate, consumer, and commercial loans. This segment operates 42 branches, including 29 branches in Oahu, 6 branches in Maui, 4 branches in Hawaii, 2 branches in Kauai, and 1 branch in Molokai. The Other segment invests in non-regulated renewable energy and sustainable infrastructure in the State of Hawaii. Hawaiian Electric Industries Inc. was incorporated in 1891 and is headquartered in Honolulu, Hawaii.

At a Glance

Live Snapshot
Market Cap$2.32B
EPS0.7100
P/E Ratio18.93
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 18.9).

Valuation inputs: P/E 18.9, earnings yield +5.3%, momentum +0.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.9%, ROIC +2.3%).

Profitability stack: net margin +4.1%, ROE +7.9%, ROIC +2.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +82.0%, momentum +0.4%, net margin +4.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

he

Hawaiian Electric Industries, Inc. Market vs Earnings Trajectory

HE ยท NYSE

Loading price and EPS data...

Hawaiian Electric Industries, Inc.

Hawaiian Electric Industries, Inc. Fair Value Envelope

HE ยท NYSE

Our analysis suggests that HE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.44, this represents a potential HIDDEN relative to our calculated worth for Hawaiian Electric Industries, Inc..

Intrinsic Value
Current Price: $13.44
3Y-68.0%
5Y-61.0%
10Y-69.0%
3Y-10.0%
5Y+20.0%
10Y+30.0%
3Y-48.0%
5Y-36.0%
10Y-50.0%
3Y+19.0%
5Y-9.0%
10Y-21.0%
3Y-3366.0%
5Y+10.0%
10Y-70.0%
3Y-46.0%
5Y-41.0%
10Y-28.0%
Hawaiian Electric Industries, Inc.

Hawaiian Electric Industries, Inc. Profit Bridge

HE ยท NYSE
Revenue3.09B
Cost of Goods Sold (2.85B)
Gross Profit235.32M
Operating Expenses (0.00)
Operating Income235.32M
Interest Expense (112.47M)
Other Income/Expense-68.39M
Pretax Income166.93M
Income Tax (40.65M)
Net Income126.28M
Net Income
126.28M

Profitability Analysis

Gross Margin

7.6%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

7.6%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

4.1%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

24.4%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

7.62%
Gross Profit Margin
-114%
3Y-59.0%
5Y-65.0%
10Y-48.0%
7.62%
Operating Profit Margin
-114%
3Y-7.0%
5Y-37.0%
10Y-48.0%
4.09%
Net Profit Margin
-109%
3Y-42.0%
5Y-47.0%
10Y-61.0%
7.86%
Return on Equity
-108%
3Y-27.0%
5Y-6.0%
10Y-35.0%
1.42%
Return on Assets
-109%
3Y-2.0%
5Y+9.0%
10Y-30.0%
2.34%
Return on Invested Capital
-114%
3Y+70.0%
5Y+36.0%
10Y+23.0%
HE

Hawaiian Electric Industries, Inc. Cash Conversion Engine

HE ยท NYSE
Net Income126.28M
Depreciation & Amortization260.02M
Stock-Based Compensation0.00
Change in Working Capital-17.93M
Others33.33M
Capital Expenditures-341.20M
Free Cash Flow49.87M

Cash Flow Quality Analysis

FCF Conversion Rate

39.5%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

87.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-63.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$17.93M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

he

Hawaiian Electric Industries, Inc. Funding & Solvency Profile

HE ยท NYSE
Cash & Cash Equivalents452.84M
Net Receivables452.18M
Inventory0.00
Other Current Assets924.89M
Total Current Assets2 B
Property, Plant & Equipment6.29B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets794.67M
Total Non-Current Assets7 B
Total Assets
8.91B

Financial Health Analysis

Current Ratio

1.34x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

4.44x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

462 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

21% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

he

Hawaiian Electric Industries, Inc. Street Expectations Map

HE ยท NYSE

Wall Street analysts project that HE stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 12.75, with estimates ranging from a low of 12.50 to a high of 13.00.

Lowest Target
12.50
-6.99%
Consensus Target
12.75
-5.13%
Highest Target
13.00
-3.27%

The consensus 1-year price target stands at 12.75, with estimates ranging from a low of 12.50 to a high of 13.00.

Analyst Consensus Analysis

Upside Potential

-5.1%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

3.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

0.47x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

he

Hawaiian Electric Industries, Inc. Insider Positioning

HE ยท NYSE

During the last 12 months, there has been no insider trading activity reported for HE.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.39%
Dividend Yield
1651%
3Y-59.0%
5Y-50.0%
10Y-50.0%
ย 

he Dividend History

HE
10Y CAGR +2%
Latest $0.36
Annual $1.78
5 year growth trend
Last Period: +0%