GWH - NYSE

ESS Tech, Inc.

GWH·NYSE

$4.25

-0.93%

IndustrialsElectrical Equipment & Parts

ESS Tech, Inc., an energy storage company, designs and produces iron flow batteries for commercial and utility-scale energy storage applications worldwide. It offers energy storage products, which include Energy Warehouse, a behind-the-meter solution; and Energy Center, a front-of-the-meter solution. The company was founded in 2011 and is headquartered in Wilsonville, Oregon.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$60.49M

EPS-7.3200

P/E Ratio-12.04

Earnings Date11/13/2025

gwh

Stock Based Compensation

Last Annual Value

11.57M

3-Year CAGR

13%

5-Year CAGR

131%

10-Year CAGR

52%

Adjust for Inflation

ESS Tech, Inc. Competitors Analysis of Stock Based Compensation

GWH · NYSE

Company	Stock Based Compensation	CAGR 3Y	CAGR 5Y	CAGR 10Y
ESS Tech, Inc. NYSE:GWH	11.57M	2.9%	7.9%	N/A
Flux Power Holdings, Inc. NASDAQ:FLUX	979.00K	7.1%	4.2%	24.5%
Microvast Holdings, Inc. NASDAQ:MVST	3.07M	-63.8%	-48.3%	N/A
RF Industries, Ltd. NASDAQ:RFIL	872.00K	-1.0%	2.5%	15.5%
Safe Pro Group Inc. Common Stock NASDAQ:SPAI	6.91M	24.1%	N/A	N/A
Mammoth Energy Services, Inc. NASDAQ:TUSK	412.00K	-32.6%	-19.1%	-1.9%
Ultralife Corporation NASDAQ:ULBI	935.00K	21.0%	6.9%	2.8%
Espey Mfg. & Electronics Corp. AMEX:ESP	968.75K	17.8%	14.7%	6.0%
Dragonfly Energy Holdings Corp. NASDAQ:DFLI	1.02M	-46.6%	6.8%	N/A
Ideal Power Inc. NASDAQ:IPWR	729.17K	-32.0%	15.7%	-7.1%
Mesa Air Group, Inc. NASDAQ:MESA	1.33M	-16.4%	-15.7%	-1.5%

ESS Tech, Inc. Fair Value Envelope

GWH · NYSE

Our analysis suggests that GWH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.25, this represents a potential HIDDEN relative to our calculated worth for ESS Tech, Inc..

HIDDEN

Intrinsic Value

Current Price: $4.25

Related Guides

Blog Categories

Continue your GWH research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.