ESS Tech, Inc.

ESS Tech, Inc.

GWH·NYSE

$4.25

-0.93%
IndustrialsElectrical Equipment & Parts

ESS Tech, Inc., an energy storage company, designs and produces iron flow batteries for commercial and utility-scale energy storage applications worldwide. It offers energy storage products, which include Energy Warehouse, a behind-the-meter solution; and Energy Center, a front-of-the-meter solution. The company was founded in 2011 and is headquartered in Wilsonville, Oregon.

At a Glance

Live Snapshot
Market Cap$60.49M
EPS-7.3200
P/E Ratio-12.04
Earnings Date11/13/2025

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -12.0).

Valuation inputs: P/E -12.0, earnings yield N/A, momentum -0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -3.0%, ROIC -2.0%).

Profitability stack: net margin -13.7%, ROE -3.0%, ROIC -2.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +59.8%, momentum -0.9%, net margin -13.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

gwh

ESS Tech, Inc. Market vs Earnings Trajectory

GWH · NYSE
Current Price
$4.25
EPS (TTM)
$-6.27

Performance Analysis

Price-EPS Relationship

Stock Price Change

+234.6%

Over the 1Y period, stock price has increased by 234.6%.

P/E Ratio (TTM)

-12.0x

Relatively low P/E may indicate undervaluation or lower growth expectations.

ESS Tech, Inc.

ESS Tech, Inc. Fair Value Envelope

GWH · NYSE

Our analysis suggests that GWH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.25, this represents a potential HIDDEN relative to our calculated worth for ESS Tech, Inc..

Intrinsic Value
Current Price: $4.25
3Y-87.0%
5Y+346.0%
10Y+346.0%
3Y-
5Y-
10Y-
3Y-73.0%
5Y+647.0%
10Y+647.0%
3Y+39.0%
5Y+982.0%
10Y+982.0%
3Y+46.0%
5Y+957.0%
10Y+957.0%
3Y-71.0%
5Y+240.0%
10Y+240.0%
ESS Tech, Inc.

ESS Tech, Inc. Profit Bridge

GWH · NYSE
Revenue6.29M
Cost of Goods Sold (51.65M)
Gross Profit-45.36M
Operating Expenses (44.44M)
Operating Income-89.80M
Interest Expense (0.00)
Other Income/Expense3.58M
Pretax Income-86.22M
Income Tax (0.00)
Net Income-86.22M
Net Income
-86.22M

Profitability Analysis

Gross Margin

-720.5%

Negative gross margin indicates the company is losing money on each sale—unsustainable long-term.

Operating Margin

-1426.5%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-1369.7%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-720.54%
Gross Profit Margin
319%
3Y-
5Y-
10Y-
-1426.50%
Operating Profit Margin
25%
3Y-
5Y-
10Y-
-1369.69%
Net Profit Margin
33%
3Y-
5Y-
10Y-
-298.51%
Return on Equity
298%
3Y+88.0%
5Y+303.0%
10Y+303.0%
-120.06%
Return on Assets
122%
3Y-8.0%
5Y+120.0%
10Y+120.0%
-195.63%
Return on Invested Capital
185%
3Y+1017.0%
5Y+268.0%
10Y+268.0%
GWH

ESS Tech, Inc. Cash Conversion Engine

GWH · NYSE
Net Income-86.22M
Depreciation & Amortization4.72M
Stock-Based Compensation11.57M
Change in Working Capital-6.47M
Others4.18M
Capital Expenditures-7.29M
Free Cash Flow-79.51M

Cash Flow Quality Analysis

FCF Conversion Rate

92.2%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-10.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-31.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$6.47M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

gwh

ESS Tech, Inc. Funding & Solvency Profile

GWH · NYSE
Cash & Cash Equivalents797.00K
Net Receivables148.00K
Inventory4.67M
Other Current Assets5.55M
Total Current Assets11 M
Property, Plant & Equipment22.66M
Goodwill & Intangible Assets4.52M
Long-Term Investments618.00K
Other Non-Current Assets646.00K
Total Non-Current Assets24 M
Total Assets
39.62M

Financial Health Analysis

Current Ratio

0.47x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

10.99x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-12790000

Negative working capital indicates short-term liabilities exceed short-term assets—potential liquidity stress.

Asset Composition

28% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

gwh

ESS Tech, Inc. Street Expectations Map

GWH · NYSE

Wall Street analysts project that GWH stock may decline over the coming 12 months. The consensus 1-year price target stands at 3.50, with estimates ranging from a low of 3.50 to a high of 3.50.

Lowest Target
3.50
-17.65%
Consensus Target
3.50
-17.65%
Highest Target
3.50
-17.65%

The consensus 1-year price target stands at 3.50, with estimates ranging from a low of 3.50 to a high of 3.50.

Analyst Consensus Analysis

Upside Potential

-17.6%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.00x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Consensus overvaluation: Analysts agree the stock is richly valued with limited upside. Consider booking profits or defensive positioning unless you have contrarian conviction in unrecognized catalysts.

gwh

ESS Tech, Inc. Insider Positioning

GWH · NYSE

During the last 12 months, insiders have sold $9K worth of GWH shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

5.6K

8.95K

Net Activity

-9K

-$9K

Top Buyers

No buying activity

Top Sellers

1
GKF

Goodman Kelly F.

Officer: Interim Ceo

4.3K shares1 transactions

$7K

2
SKE

Suhadolnik Kate Eileen

Officer: Interim Cfo

1.2K shares1 transactions

$2K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $9K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
 

gwh Dividend History

GWH
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%