Greenfire Resources Ltd.

Greenfire Resources Ltd.

GFR·NYSE

$4.40

-6.8%
EnergyOil & Gas Exploration & Production

Greenfire Resources Ltd., together with its subsidiaries, engages in the development, exploration, and operation of oil and gas properties in the Athabasca oil sands region of Alberta. The company operates the Tier-1 oil sands assets located in Western Canada. It utilizes steam-assisted gravity drainage (SAGD) extraction technology, a thermal oil recovery process to recover bitumen. The company is headquartered in Calgary, Canada.

At a Glance

Live Snapshot
Market Cap$309.12M
EPS1.7600
P/E Ratio5.97
Earnings Date03/16/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is compressed (P/E 6.0).

Valuation inputs: P/E 6.0, earnings yield +16.8%, momentum -6.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +14.8%, ROIC +64.2%).

Profitability stack: net margin +15.3%, ROE +14.8%, ROIC +64.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +34.7%, momentum -6.8%, net margin +15.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

gfr

Greenfire Resources Ltd. Market vs Earnings Trajectory

GFR · NYSE

Loading price and EPS data...

Greenfire Resources Ltd.

Greenfire Resources Ltd. Fair Value Envelope

GFR · NYSE

Our analysis suggests that GFR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.4, this represents a potential HIDDEN relative to our calculated worth for Greenfire Resources Ltd..

Intrinsic Value
Current Price: $4.4
3Y-90.0%
5Y-18433.0%
10Y-18433.0%
3Y-
5Y-
10Y-
3Y-17161.0%
5Y-33825.0%
10Y-33825.0%
3Y+352.0%
5Y-
10Y-
3Y+109.0%
5Y-
10Y-
3Y+11.0%
5Y-
10Y-
Greenfire Resources Ltd.

Greenfire Resources Ltd. Profit Bridge

GFR · NYSE
Revenue790.95M
Cost of Goods Sold (532.75M)
Gross Profit258.19M
Operating Expenses (30.91M)
Operating Income227.28M
Interest Expense (48.52M)
Other Income/Expense-190.75M
Pretax Income36.53M
Income Tax (-84.88M)
Net Income121.41M
Net Income
121.41M

Profitability Analysis

Gross Margin

32.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

28.7%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

15.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

-232.3%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

32.64%
Gross Profit Margin
49%
3Y-39.0%
5Y-
10Y-
28.74%
Operating Profit Margin
59%
3Y-5.0%
5Y-
10Y-
15.35%
Net Profit Margin
-174%
3Y-94.0%
5Y-
10Y-
14.78%
Return on Equity
-176%
3Y-84.0%
5Y-98.0%
10Y-98.0%
9.66%
Return on Assets
-184%
3Y-84.0%
5Y-
10Y-
64.17%
Return on Invested Capital
411%
3Y+744.0%
5Y-89.0%
10Y-89.0%
GFR

Greenfire Resources Ltd. Cash Conversion Engine

GFR · NYSE
Net Income121.41M
Depreciation & Amortization95.28M
Stock-Based Compensation6.34M
Change in Working Capital-19.64M
Others26.03M
Capital Expenditures-87.40M
Free Cash Flow57.14M

Cash Flow Quality Analysis

FCF Conversion Rate

47.1%

Weak cash conversion. Significant portion of earnings not converting to cash—review working capital trends and capital intensity.

CapEx Intensity

60.5%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+7.6%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$19.64M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

gfr

Greenfire Resources Ltd. Funding & Solvency Profile

GFR · NYSE
Cash & Cash Equivalents69.98M
Net Receivables60.36M
Inventory18.64M
Other Current Assets31.94M
Total Current Assets188 M
Property, Plant & Equipment956.46M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets956 M
Total Assets
1.29B

Financial Health Analysis

Current Ratio

2.82x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.45x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

121 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

15% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

gfr

Greenfire Resources Ltd. Street Expectations Map

GFR · NYSE

No Target Data

No analyst price targets available for gfr.

gfr

Greenfire Resources Ltd. Insider Positioning

GFR · NYSE

During the last 12 months, there has been no insider trading activity reported for GFR.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
 

gfr Dividend History

GFR
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%