e.l.f. Beauty, Inc.

e.l.f. Beauty, Inc.

ELFยทNYSE

$51.99

-2.8%
Consumer DefensiveHousehold & Personal Products

e.l.f. Beauty, Inc., together with its subsidiaries, provides cosmetic and skin care products under the e.l.f. Cosmetics, e.l.f. Skin, Well People, and Keys Soulcare brand names worldwide. The company offers eye, lip, face, face, paw, and skin care products. It sells its products through national and international retailers and direct-to-consumer channels, which include e-commerce platforms in the United States, and internationally primarily through distributors. The company was formerly known as J.A. Cosmetics Holdings, Inc. and changed its name to e.l.f. Beauty, Inc. in April 2016. e.l.f. Beauty, Inc. was founded in 2004 and is headquartered in Oakland, California.

At a Glance

Live Snapshot
Market Cap$3.09B
EPS0.4500
P/E Ratio115.53
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 115.5).

Valuation inputs: P/E 115.5, earnings yield +0.9%, momentum -2.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +4.8%, ROIC +6.3%).

Profitability stack: net margin +3.3%, ROE +4.8%, ROIC +6.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +52.8%, momentum -2.8%, net margin +3.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

elf

e.l.f. Beauty, Inc. Market vs Earnings Trajectory

ELF ยท NYSE

Loading price and EPS data...

e.l.f. Beauty, Inc.

e.l.f. Beauty, Inc. Fair Value Envelope

ELF ยท NYSE

Our analysis suggests that ELF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $51.99, this represents a potential HIDDEN relative to our calculated worth for e.l.f. Beauty, Inc..

Intrinsic Value
Current Price: $51.99
3Y-62.0%
5Y+246.0%
10Y+309.0%
3Y+183.0%
5Y+414.0%
10Y+613.0%
3Y-11.0%
5Y+776.0%
10Y+928.0%
3Y+109.0%
5Y+621.0%
10Y+9924.0%
3Y+90.0%
5Y+726.0%
10Y-2776.0%
3Y+302.0%
5Y+391.0%
10Y+477.0%
e.l.f. Beauty, Inc.

e.l.f. Beauty, Inc. Profit Bridge

ELF ยท NYSE
Revenue1.64B
Cost of Goods Sold (479.12M)
Gross Profit1.16B
Operating Expenses (1.03B)
Operating Income131.28M
Interest Expense (-35.28M)
Other Income/Expense-90.82M
Pretax Income40.46M
Income Tax (-14.14M)
Net Income54.60M
Net Income
54.60M

Profitability Analysis

Gross Margin

70.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

8.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.3%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

-35.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

70.72%
Gross Profit Margin
-1%
3Y+5.0%
5Y+9.0%
10Y+23.0%
8.02%
Operating Profit Margin
-33%
3Y-32.0%
5Y+171.0%
10Y-20.0%
3.34%
Net Profit Margin
-61%
3Y-69.0%
5Y+70.0%
10Y+44.0%
4.83%
Return on Equity
-67%
3Y-68.0%
5Y+109.0%
10Y+28.0%
2.28%
Return on Assets
-75%
3Y-78.0%
5Y+78.0%
10Y+78.0%
6.29%
Return on Invested Capital
-44%
3Y-52.0%
5Y+191.0%
10Y+73.0%
ELF

e.l.f. Beauty, Inc. Cash Conversion Engine

ELF ยท NYSE
Net Income54.60M
Depreciation & Amortization79.36M
Stock-Based Compensation86.92M
Change in Working Capital0.00
Others-4.84M
Capital Expenditures-22.45M
Free Cash Flow190.06M

Cash Flow Quality Analysis

FCF Conversion Rate

348.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

10.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+64.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$0.00

Neutral working capital impact. Changes in current assets and liabilities balanced out.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

elf

e.l.f. Beauty, Inc. Funding & Solvency Profile

ELF ยท NYSE
Cash & Cash Equivalents289.69M
Net Receivables174.64M
Inventory220.25M
Other Current Assets104.79M
Total Current Assets789 M
Property, Plant & Equipment41.50M
Goodwill & Intangible Assets1.41B
Long-Term Investments0.00
Other Non-Current Assets156.71M
Total Non-Current Assets198 M
Total Assets
2.39B

Financial Health Analysis

Current Ratio

2.35x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.12x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

453 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

33% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

elf

e.l.f. Beauty, Inc. Street Expectations Map

ELF ยท NYSE

Wall Street analysts project that ELF stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 76.75, with estimates ranging from a low of 50.00 to a high of 115.00.

Lowest Target
50.00
-3.83%
Consensus Target
76.75
47.62%
Highest Target
115.00
121.20%

The consensus 1-year price target stands at 76.75, with estimates ranging from a low of 50.00 to a high of 115.00.

Analyst Consensus Analysis

Upside Potential

+47.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

84.7% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

31.66x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

elf

e.l.f. Beauty, Inc. Insider Positioning

ELF ยท NYSE

During the last 12 months, insiders have purchased $465K and sold $40.40M worth of ELF shares, resulting in $39.94M of net selling activity.

3 Months

Bought

0

0.00

Sold

196.5K

12.41M

Net Activity

-12.4M

-$12.41M

3-6 Months

Bought

5.0K

464.81K

Sold

0

0.00

Net Activity

+465K

+$465K

6-9 Months

Bought

0

0.00

Sold

105.1K

14.59M

Net Activity

-14.6M

-$14.59M

9-12 Months

Bought

0

0.00

Sold

114.6K

13.40M

Net Activity

-13.4M

-$13.40M

Top Buyers

1
FM

Farrell Matthew

Director

5.0K sharesโ€ข1 transactions

$465K

Top Sellers

1
AT

Amin Tarang

Director, Officer: Chief Executive Officer

126.5K sharesโ€ข7 transactions

$11.17M

2
MS

Milsten Scott

Other: See Remarks

70.1K sharesโ€ข7 transactions

$7.77M

3
MK

Marchisotto Kory

Officer: See Remarks

61.5K sharesโ€ข5 transactions

$6.58M

4
FJA

Franks Joshua Allen

Officer: Svp, Operations

58.0K sharesโ€ข5 transactions

$5.84M

5
FMJ

Fields Mandy J

Officer: See Remarks

47.2K sharesโ€ข5 transactions

$4.54M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $39.94M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.01:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$12.41M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

elf Dividend History

ELF
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%