DTE Energy Company 2021 Series

DTE Energy Company 2021 Series

DTGยทNYSE

$16.77

+0.18%
UtilitiesRegulated Electric

DTE Energy Co. operates as a diversified energy company, which engages in the development and management of energy-related businesses and services. It operates through the following segments: Electric, Gas, DTE Vantage, Energy Trading, and Corporate and Other. The Electric segment consists of generation, purchase, distribution, and sale of electricity to residential, commercial, and industrial customers in southeastern Michigan. The Gas segment is involved in the purchase, storage, transportation, distribution, and sale of natural gas to residential, commercial, and industrial customers throughout Michigan, and the sale of storage and transportation capacity. The DTE Vantage segment focuses on projects that deliver energy and utility-type products and services to industrial, commercial, and institutional customers, produce reduced emissions fuel, and sell electricity and pipeline-quality gas from renewable energy projects. The Energy Trading segment covers energy marketing and trading operations. The Corporate and Other segment includes various holding company activities, holds certain non-utility debt, and holds certain investments, as well as funds supporting regional development and economic growth. The company was founded in January 1995 and is headquartered in Detroit, MI.

At a Glance

Live Snapshot
Market Cap$3.48B
EPS7.0600
P/E Ratio2.38
Earnings Date04/23/2026
3Y+72.0%
5Y-8.0%
10Y+64.0%
3Y+55.0%
5Y+31.0%
10Y+62.0%
3Y+41.0%
5Y+171.0%
10Y+65.0%
DTG

DTE Energy Company 2021 Series Cash Conversion Engine

DTG ยท NYSE
Net Income1.46B
Depreciation & Amortization1.91B
Stock-Based Compensation0.00
Change in Working Capital-219.00M
Others-79.00M
Capital Expenditures-4.43B
Free Cash Flow-1.00B

Cash Flow Quality Analysis

FCF Conversion Rate

-68.7%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

129.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-26.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$219.00M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

DTE Energy Company 2021 Series Cash Flow Statement

DTG โ€ข NYSE

DTE Energy Company 2021 Series Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009Dec 2008Dec 2007Dec 2006
OPERATING ACTIVITIES
1.5B
1.4B
1.4B
1.1B
794M
1.1B
1.2B
1.1B
1.1B
866M
725M
905M
661M
618M
720M
639M
535M
546M
971M
433M
1.9B
1.8B
1.7B
1.5B
1.4B
1.3B
1.3B
1.2B
1.1B
1B
-898M
666M
611M
1B
995M
1B
1B
899M
926M
1B
358M
194M
181M
44M
-32M
407M
329M
114M
196M
265M
237M
356M
164M
47M
220M
457M
205M
348M
144M
28M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
64M
58M
61M
34M
103M
100M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-79M
-37M
2M
3M
607M
532M
54M
2.2B
2.3B
2.1B
103M
896M
585M
526M
73M
-298M
59M
-234M
-916M
-19M
-219M
328M
3M
-644M
281M
401M
-214M
336M
-261M
-36M
-23M
-725M
197M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.4B
3.7B
3.2B
2B
3.1B
3.7B
2.7B
2.7B
2.1B
2.1B
1.9B
1.8B
2.2B
2.2B
2B
1.8B
1.8B
1.6B
1.1B
1.5B
INVESTING ACTIVITIES
-4.4B
-4.5B
-3.9B
-3.4B
-3.8B
-3.9B
-3B
-2.7B
-2.3B
-2B
-2B
-2B
-1.9B
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-178M
(46M)
(5M)
(27M)
(47M)
-77M
-2.7B
(53M)
(50M)
-1B
-202M
(0.0)
(0.0)
-198M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-42M
-720M
-1.6B
-705M
-891M
-1.1B
-2.4B
-943M
-1.8B
-1.5B
-1.7B
-996M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
717M
1.6B
681M
879M
1B
2.4B
788M
1.2B
1.2B
1.5B
885M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-712M
-529M
-165M
-81M
-105M
-87M
-120M
-21M
-37M
31M
36M
-11M
-30M
-1.6B
-1.6B
-1.2B
-1.1B
-1.5B
330M
-1.2B
-5.3B
-5B
-4.1B
-3.4B
-3.8B
-4.1B
-6B
-3.3B
-2.5B
-3.3B
-2.3B
-2.1B
-1.9B
-1.8B
-1.6B
-1.2B
-1.1B
-1.5B
(330M)
-1.2B
FINANCING ACTIVITIES
0.0
0.0
0.0
1.2B
-66M
2M
2.3B
0.0
-51M
621M
0.0
-52M
0.0
39M
-18M
36M
35M
-16M
-708M
-44M
3B
2.2B
1.7B
988M
1.7B
2B
1.9B
1.3B
1.1B
1.2B
771M
499M
164M
-59M
-7M
-226M
-476M
286M
-390M
216M
-871M
-810M
-752M
-685M
-791M
-760M
-692M
-620M
-592M
-531M
-501M
-470M
-445M
-407M
-389M
-360M
-348M
-344M
-364M
-365M
(0.0)
(0.0)
(0.0)
-55M
-66M
(0.0)
(0.0)
(0.0)
-51M
-33M
(0.0)
-52M
(0.0)
(0.0)
-18M
(0.0)
(0.0)
-16M
-708M
-61M
-25M
-23M
-39M
-89M
-527M
-502M
-138M
-106M
-121M
100M
12M
234M
20M
-16M
-31M
-36M
0.0
-10M
-6M
-10M
2.1B
1.3B
881M
1.5B
271M
760M
3.4B
601M
371M
1.2B
254M
211M
-261M
-443M
-445M
-586M
-789M
-84M
-1.5B
-203M
CASH FLOW SUMMARY
0.0
0.0
0.0
0.0
42M
-42M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11M
-11M
0.0
162M
37M
8M
8M
-439M
381M
17M
-13M
-24M
76M
-11M
-4M
-13M
-3M
3M
13M
-34M
-37M
-24M
59M
88M
51M
43M
35M
474M
93M
76M
89M
113M
37M
48M
52M
65M
68M
65M
52M
86M
123M
147M
88M
250M
88M
51M
43M
35M
474M
93M
76M
89M
113M
37M
48M
52M
65M
68M
65M
52M
86M
123M
147M
-1B
-794M
-689M
-1.4B
-687M
-136M
-338M
-24M
-123M
50M
-85M
-204M
278M
2.2B
2B
1.8B
1.8B
1.6B
1.1B
1.5B

SEC Filings

DTG - Filing history and reports

No SEC filings available for DTG