DTE Energy Company 2021 Series

DTE Energy Company 2021 Series

DTGยทNYSE

$16.77

+0.18%
UtilitiesRegulated Electric

DTE Energy Co. operates as a diversified energy company, which engages in the development and management of energy-related businesses and services. It operates through the following segments: Electric, Gas, DTE Vantage, Energy Trading, and Corporate and Other. The Electric segment consists of generation, purchase, distribution, and sale of electricity to residential, commercial, and industrial customers in southeastern Michigan. The Gas segment is involved in the purchase, storage, transportation, distribution, and sale of natural gas to residential, commercial, and industrial customers throughout Michigan, and the sale of storage and transportation capacity. The DTE Vantage segment focuses on projects that deliver energy and utility-type products and services to industrial, commercial, and institutional customers, produce reduced emissions fuel, and sell electricity and pipeline-quality gas from renewable energy projects. The Energy Trading segment covers energy marketing and trading operations. The Corporate and Other segment includes various holding company activities, holds certain non-utility debt, and holds certain investments, as well as funds supporting regional development and economic growth. The company was founded in January 1995 and is headquartered in Detroit, MI.

At a Glance

Live Snapshot
Market Cap$3.48B
EPS7.0600
P/E Ratio2.38
Earnings Date04/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 2.4).

Valuation inputs: P/E 2.4, earnings yield +42.0%, momentum +0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +11.9%, ROIC +3.8%).

Profitability stack: net margin +9.6%, ROE +11.9%, ROIC +3.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +77.2%, momentum +0.2%, net margin +9.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dtg

DTE Energy Company 2021 Series Market vs Earnings Trajectory

DTG ยท NYSE

Loading price and EPS data...

DTE Energy Company 2021 Series

DTE Energy Company 2021 Series Fair Value Envelope

DTG ยท NYSE

Our analysis suggests that DTG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.77, this represents a potential HIDDEN relative to our calculated worth for DTE Energy Company 2021 Series.

Intrinsic Value
Current Price: $16.77
3Y+27.0%
5Y-
10Y+46.0%
3Y-21.0%
5Y+34.0%
10Y+42.0%
3Y+35.0%
5Y+7.0%
10Y+69.0%
3Y+72.0%
5Y-8.0%
10Y+64.0%
3Y-28.0%
5Y+637.0%
10Y-2104.0%
3Y+27.0%
5Y+19.0%
10Y+69.0%
DTE Energy Company 2021 Series

DTE Energy Company 2021 Series Profit Bridge

DTG ยท NYSE
Revenue15.28B
Cost of Goods Sold (12.70B)
Gross Profit2.58B
Operating Expenses (529.00M)
Operating Income2.05B
Interest Expense (1.06B)
Other Income/Expense-500.00M
Pretax Income1.55B
Income Tax (88.00M)
Net Income1.46B
Net Income
1.46B

Profitability Analysis

Gross Margin

16.9%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

13.4%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

9.6%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

5.7%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

16.88%
Gross Profit Margin
-79%
3Y-12.0%
5Y-41.0%
10Y-6.0%
13.42%
Operating Profit Margin
-20%
3Y+48.0%
5Y-1.0%
10Y-8.0%
9.57%
Net Profit Margin
-15%
3Y+70.0%
5Y-20.0%
10Y+19.0%
11.88%
Return on Equity
-1%
3Y+14.0%
5Y+8.0%
10Y+24.0%
2.70%
Return on Assets
-6%
3Y+7.0%
5Y-10.0%
10Y-
3.80%
Return on Invested Capital
-16%
3Y-11.0%
5Y+10.0%
10Y-3.0%
DTG

DTE Energy Company 2021 Series Cash Conversion Engine

DTG ยท NYSE
Net Income1.46B
Depreciation & Amortization1.91B
Stock-Based Compensation0.00
Change in Working Capital-219.00M
Others-79.00M
Capital Expenditures-4.43B
Free Cash Flow-1.00B

Cash Flow Quality Analysis

FCF Conversion Rate

-68.7%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

129.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-26.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$219.00M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

dtg

DTE Energy Company 2021 Series Funding & Solvency Profile

DTG ยท NYSE
Cash & Cash Equivalents0.00
Net Receivables0.00
Inventory125.00M
Other Current Assets0.00
Total Current Assets125 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
125.00M

Financial Health Analysis

Current Ratio

0.04x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-3282000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

100% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

dtg

DTE Energy Company 2021 Series Street Expectations Map

DTG ยท NYSE

No Target Data

No analyst price targets available for dtg.

dtg

DTE Energy Company 2021 Series Insider Positioning

DTG ยท NYSE

During the last 12 months, there has been no insider trading activity reported for DTG.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

6.84%
Dividend Yield
12%
3Y+49.0%
5Y+57.0%
10Y+134.0%
ย 

dtg Dividend History

DTG
10Y CAGR 1%
Latest $0.273
Annual $1.36716
Stable dividend payments
Last Period: +0%