Cousins Properties Incorporated

Cousins Properties Incorporated

CUZยทNYSE

$27.25

-0.47%
Real EstateREIT - Office

Cousins Properties is a fully integrated, self-administered and self-managed real estate investment trust (REIT). The Company, based in Atlanta, GA and acting through its operating partnership, Cousins Properties LP, primarily invests in Class A office towers located in high-growth Sun Belt markets. Founded in 1958, Cousins creates shareholder value through its extensive expertise in the development, acquisition, leasing and management of high-quality real estate assets. The Company has a comprehensive strategy in place based on a simple platform, trophy assets and opportunistic investments.

At a Glance

Live Snapshot
Market Cap$4.48B
EPS0.2400
P/E Ratio113.54
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 113.5).

Valuation inputs: P/E 113.5, earnings yield +0.9%, momentum -0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +0.9%, ROIC +2.5%).

Profitability stack: net margin +4.1%, ROE +0.9%, ROIC +2.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +47.1%, momentum -0.5%, net margin +4.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cuz

Cousins Properties Incorporated Market vs Earnings Trajectory

CUZ ยท NYSE

Loading price and EPS data...

Cousins Properties Incorporated

Cousins Properties Incorporated Fair Value Envelope

CUZ ยท NYSE

Our analysis suggests that CUZ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $27.25, this represents a potential HIDDEN relative to our calculated worth for Cousins Properties Incorporated.

Intrinsic Value
Current Price: $27.25
3Y-87.0%
5Y-79.0%
10Y-81.0%
3Y+30.0%
5Y+34.0%
10Y+283.0%
3Y-76.0%
5Y-83.0%
10Y-49.0%
3Y+10.0%
5Y+15.0%
10Y+261.0%
3Y+489.0%
5Y-62.0%
10Y+5953.0%
3Y+18.0%
5Y+25.0%
10Y+113.0%
Cousins Properties Incorporated

Cousins Properties Incorporated Profit Bridge

CUZ ยท NYSE
Revenue993.82M
Cost of Goods Sold (730.40M)
Gross Profit263.42M
Operating Expenses (40.44M)
Operating Income222.97M
Interest Expense (0.00)
Other Income/Expense-181.72M
Pretax Income41.25M
Income Tax (0.00)
Net Income40.50M
Net Income
40.50M

Profitability Analysis

Gross Margin

26.5%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

22.4%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

4.1%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

26.51%
Gross Profit Margin
-61%
3Y-60.0%
5Y-60.0%
10Y-58.0%
22.44%
Operating Profit Margin
10%
3Y-5.0%
5Y-
10Y+50.0%
4.08%
Net Profit Margin
-24%
3Y-81.0%
5Y-87.0%
10Y-87.0%
0.87%
Return on Equity
-9%
3Y-76.0%
5Y-84.0%
10Y-73.0%
0.46%
Return on Assets
-13%
3Y-79.0%
5Y-86.0%
10Y-76.0%
2.51%
Return on Invested Capital
17%
3Y-1.0%
5Y-
10Y-188.0%
CUZ

Cousins Properties Incorporated Cash Conversion Engine

CUZ ยท NYSE
Net Income-749.00K
Depreciation & Amortization415.36M
Stock-Based Compensation16.45M
Change in Working Capital-12.44M
Others-16.35M
Capital Expenditures-267.23M
Free Cash Flow135.04M

Cash Flow Quality Analysis

FCF Conversion Rate

-18029.9%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

66.4%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-8.4%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$12.44M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

cuz

Cousins Properties Incorporated Funding & Solvency Profile

CUZ ยท NYSE
Cash & Cash Equivalents6.30M
Net Receivables294.40M
Inventory0.00
Other Current Assets23.24M
Total Current Assets324 M
Property, Plant & Equipment19.47M
Goodwill & Intangible Assets183.80M
Long-Term Investments213.99M
Other Non-Current Assets8.35B
Total Non-Current Assets9 B
Total Assets
9.09B

Financial Health Analysis

Current Ratio

0.55x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.00x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-260797000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

4% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

cuz

Cousins Properties Incorporated Street Expectations Map

CUZ ยท NYSE

Wall Street analysts project that CUZ stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 30.00, with estimates ranging from a low of 27.00 to a high of 34.00.

Lowest Target
27.00
-0.92%
Consensus Target
30.00
10.09%
Highest Target
34.00
24.77%

The consensus 1-year price target stands at 30.00, with estimates ranging from a low of 27.00 to a high of 34.00.

Analyst Consensus Analysis

Upside Potential

+10.1%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

23.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

27.00x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Asymmetric upside: Strong return potential with favorable risk-reward profile. The limited downside relative to upside makes this an attractive risk-adjusted opportunity for growth-oriented portfolios.

cuz

Cousins Properties Incorporated Insider Positioning

CUZ ยท NYSE

During the last 12 months, insiders have sold $135K worth of CUZ shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

4.6K

135.13K

Net Activity

-135K

-$135K

Top Buyers

No buying activity

Top Sellers

1
SJD

Symes Jeffrey D

Officer: Svp, Chief Accounting Officer

4.6K sharesโ€ข1 transactions

$135K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $135K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

1.47%
Dividend Yield
18%
3Y-1.0%
5Y+74.0%
10Y+35.0%
ย 

cuz Dividend History

CUZ
10Y CAGR +4%
Latest $0.32
Annual $1.28
5 year growth trend
Last Period: +0%