$9.83
+3.9%Custom Truck One Source, Inc. provides specialty equipment rental services to the electric utility transmission and distribution, telecommunications, rail, other infrastructure-related industries in North America. It operates through Equipment Rental Solutions, Truck and Equipment Sales, and Aftermarket Parts and Services segments. The Equipment Rental Solutions owns new and used specialty equipment, including truck-mounted aerial lifts, cranes, service trucks, dump trucks, trailers, digger derricks, and other machinery and equipment. The Truck and Equipment Sales segment offers new equipment for sale to be used for end-markets which can be modified to meet customers specific needs. The Aftermarket Parts and Services segment provides truck and equipment maintenance and repair services as well as sale of specialized aftermarket parts. The company was formerly known as Nesco Holdings, Inc. and changed its name to Custom Truck One Source, Inc. in April 2021. Custom Truck One Source, Inc. was founded in 1988 and is headquartered in Kansas City, Missouri.
Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.
Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.
Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.
Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.
Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.
CTOS โข NYSE
| Custom Truck One Source, Inc. Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | ||||||||||
-31.1M | -28.7M | 50.7M | 38.9M | -181.5M | -21.3M | -27.1M | 5.2M | -777.5K | -48M | |
268.2M | 242.7M | 225.4M | 223.5M | 209.1M | 82.7M | 74.6M | 67.1M | 2.9M | 2.8M | |
2.1M | -1.7M | 4.2M | 7.4M | 3.9M | -28.8M | -6.9M | 1.1M | 0.0 | 0.0 | |
0.0 | 0.0 | 0.0 | 12.3M | 17.3M | 0.0 | 1M | 1.1M | 1.1M | 541K | |
-32M | -48.6M | -49.1M | -58M | 72.1M | 8.6M | 8.7M | -6.7M | 66.1M | 70.1M | |
(0.0) | (4.1M) | (2.1M) | (567K) | (541K) | (646K) | (455K) | (526K) | (0.0) | (0.0) | |
142.2M | -119.1M | -378.7M | -242M | 36.4M | 1.3M | -31.6M | 20K | 69.6K | -7.3M | |
349.4M | 44.7M | -147.4M | -18M | 157.2M | 42.6M | 18.8M | -1.5M | -707.9K | 18.1M | |
INVESTING ACTIVITIES | ||||||||||
-488.5M | (0.0) | -134.6M | -340.8M | -188.4M | -68.4M | -109.7M | -59.2M | -20.9M | -1.5M | |
(206.1M) | -6M | (0.0) | -49.8M | -1.3B | (34.9M) | -48.4M | (31.8M) | -478K | -9.7M | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -402.5M | (0.0) | |
0.0 | -181.5M | -42M | 171.7M | 96.6M | 4.2M | 28.5M | 1.5M | 0.0 | 75K | |
-282.5M | -187.5M | -176.6M | -218.9M | -1.4B | -29.3M | -129.7M | (1.5M) | -402.5M | -11.2M | |
FINANCING ACTIVITIES | ||||||||||
-32.6M | -29M | -38.8M | -10.3M | 883M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
-30.8M | 165.6M | 357.5M | 229.9M | 482.3M | -16.1M | -16.7M | -10.8M | 4.1M | -8.3M | |
-32.6M | -29M | -38.8M | -10.3M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
-1.2M | -1.1M | 792K | -1.8M | -54.1M | 0.0 | 131.8M | -1.6M | -326K | -229K | |
-64.6M | 135.6M | 319.4M | 217.8M | 1.3B | -16.1M | 115M | -10.8M | 403.7M | -8.5M | |
CASH FLOW SUMMARY | ||||||||||
87K | 713K | 554K | -2.5M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
2.5M | -6.5M | -4.1M | -21.5M | 32.5M | -2.9M | 4.2M | -33.7K | -822.1K | -1.5M | |
3.8M | 10.3M | 14.4M | 35.9M | 3.4M | 6.3M | 2.1M | 501.9K | 1.3M | 2.9M | |
6.3M | 3.8M | 10.3M | 14.4M | 35.9M | 3.4M | 6.3M | 468.3K | 501.9K | 1.3M | |
-107.6M | -353.6M | -511.6M | -358.7M | -31.2M | -25.9M | -90.9M | -60.8M | -21.6M | 16.6M |
CTOS - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
DEF 14A DEF 14A 2025 N/A | April 29, 2026 | December 31, 2025 | 2025 | |
10-Q 10-Q 2026 Q1 Q1 | April 27, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 27, 2026 | April 27, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 25, 2026 | March 25, 2026 | 2026 | |
10-K 10-K 2025 FY FY | March 10, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | March 10, 2026 | March 10, 2026 | 2026 | |
8-K 8-K 2025 N/A | December 23, 2025 | December 19, 2025 | 2025 | |
10-Q 10-Q 2025 Q3 Q3 | October 27, 2025 | September 30, 2025 | 2025 | |
8-K 8-K 2025 N/A | October 27, 2025 | October 27, 2025 | 2025 | |
10-Q 10-Q 2025 Q2 Q2 | July 30, 2025 | June 30, 2025 | 2025 |
Continue your CTOS research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.