Custom Truck One Source, Inc.

Custom Truck One Source, Inc.

CTOSยทNYSE

$9.83

+3.9%
IndustrialsRental & Leasing Services

Custom Truck One Source, Inc. provides specialty equipment rental services to the electric utility transmission and distribution, telecommunications, rail, other infrastructure-related industries in North America. It operates through Equipment Rental Solutions, Truck and Equipment Sales, and Aftermarket Parts and Services segments. The Equipment Rental Solutions owns new and used specialty equipment, including truck-mounted aerial lifts, cranes, service trucks, dump trucks, trailers, digger derricks, and other machinery and equipment. The Truck and Equipment Sales segment offers new equipment for sale to be used for end-markets which can be modified to meet customers specific needs. The Aftermarket Parts and Services segment provides truck and equipment maintenance and repair services as well as sale of specialized aftermarket parts. The company was formerly known as Nesco Holdings, Inc. and changed its name to Custom Truck One Source, Inc. in April 2021. Custom Truck One Source, Inc. was founded in 1988 and is headquartered in Kansas City, Missouri.

At a Glance

Live Snapshot
Market Cap$2.24B
EPS-0.1400
P/E Ratio-70.21
Earnings Date07/29/2026
3Y-2046.0%
5Y+721.0%
10Y+1828.0%
3Y+29.0%
5Y+864.0%
10Y+2432.0%
3Y-130.0%
5Y+300.0%
10Y+660.0%
CTOS

Custom Truck One Source, Inc. Cash Conversion Engine

CTOS ยท NYSE
Net Income-31.05M
Depreciation & Amortization268.18M
Stock-Based Compensation0.00
Change in Working Capital142.17M
Others-31.98M
Capital Expenditures-456.98M
Free Cash Flow-107.59M

Cash Flow Quality Analysis

FCF Conversion Rate

346.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

130.8%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+69.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$142.17M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

Custom Truck One Source, Inc. Cash Flow Statement

CTOS โ€ข NYSE

Custom Truck One Source, Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
OPERATING ACTIVITIES
-31.1M
-28.7M
50.7M
38.9M
-181.5M
-21.3M
-27.1M
5.2M
-777.5K
-48M
268.2M
242.7M
225.4M
223.5M
209.1M
82.7M
74.6M
67.1M
2.9M
2.8M
2.1M
-1.7M
4.2M
7.4M
3.9M
-28.8M
-6.9M
1.1M
0.0
0.0
0.0
0.0
0.0
12.3M
17.3M
0.0
1M
1.1M
1.1M
541K
-32M
-48.6M
-49.1M
-58M
72.1M
8.6M
8.7M
-6.7M
66.1M
70.1M
(0.0)
(4.1M)
(2.1M)
(567K)
(541K)
(646K)
(455K)
(526K)
(0.0)
(0.0)
142.2M
-119.1M
-378.7M
-242M
36.4M
1.3M
-31.6M
20K
69.6K
-7.3M
349.4M
44.7M
-147.4M
-18M
157.2M
42.6M
18.8M
-1.5M
-707.9K
18.1M
INVESTING ACTIVITIES
-488.5M
(0.0)
-134.6M
-340.8M
-188.4M
-68.4M
-109.7M
-59.2M
-20.9M
-1.5M
(206.1M)
-6M
(0.0)
-49.8M
-1.3B
(34.9M)
-48.4M
(31.8M)
-478K
-9.7M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-402.5M
(0.0)
0.0
-181.5M
-42M
171.7M
96.6M
4.2M
28.5M
1.5M
0.0
75K
-282.5M
-187.5M
-176.6M
-218.9M
-1.4B
-29.3M
-129.7M
(1.5M)
-402.5M
-11.2M
FINANCING ACTIVITIES
-32.6M
-29M
-38.8M
-10.3M
883M
0.0
0.0
0.0
0.0
0.0
-30.8M
165.6M
357.5M
229.9M
482.3M
-16.1M
-16.7M
-10.8M
4.1M
-8.3M
-32.6M
-29M
-38.8M
-10.3M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-1.2M
-1.1M
792K
-1.8M
-54.1M
0.0
131.8M
-1.6M
-326K
-229K
-64.6M
135.6M
319.4M
217.8M
1.3B
-16.1M
115M
-10.8M
403.7M
-8.5M
CASH FLOW SUMMARY
87K
713K
554K
-2.5M
0.0
0.0
0.0
0.0
0.0
0.0
2.5M
-6.5M
-4.1M
-21.5M
32.5M
-2.9M
4.2M
-33.7K
-822.1K
-1.5M
3.8M
10.3M
14.4M
35.9M
3.4M
6.3M
2.1M
501.9K
1.3M
2.9M
6.3M
3.8M
10.3M
14.4M
35.9M
3.4M
6.3M
468.3K
501.9K
1.3M
-107.6M
-353.6M
-511.6M
-358.7M
-31.2M
-25.9M
-90.9M
-60.8M
-21.6M
16.6M

SEC Filings

CTOS - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
DEF 14A

DEF 14A 2025

N/A

April 29, 2026
December 31, 2025
2025
10-Q

10-Q 2026 Q1

Q1

April 27, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

April 27, 2026
April 27, 2026
2026
8-K

8-K 2026

N/A

March 25, 2026
March 25, 2026
2026
10-K

10-K 2025 FY

FY

March 10, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

March 10, 2026
March 10, 2026
2026
8-K

8-K 2025

N/A

December 23, 2025
December 19, 2025
2025
10-Q

10-Q 2025 Q3

Q3

October 27, 2025
September 30, 2025
2025
8-K

8-K 2025

N/A

October 27, 2025
October 27, 2025
2025
10-Q

10-Q 2025 Q2

Q2

July 30, 2025
June 30, 2025
2025
Showing 1 to 10 of 169 filings